Solana logo

Solana

HSDT | NASDAQ
Chart Builder DCF Calculator
$3.29
+$0.18 (+5.79%)
Sep 22, 2026, 2:29 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-124.6M -136.85M -40.89M -370.37M -21.29M -13.06M -11.74M -8.86M -8.84M -8.87M -8.85M -12.69M -10.06M -12.22M -14.07M -13.29M -16.95M -19.12M -18.13M -16.56M -15.35M -12.73M
Depreciation & Amortization
663K 672K 680K 692K 45K 52K 60K 69K 108K 153K 200K 232K 260K 284K 306K 344K 337K 329K 344K 356K 378K 419K
Stock-Based Compensation
8.31M 8.72M 9.25M 1.93M 2.79M 2.74M 2.52M 2.5M 1.17M 802K 401K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-458K -615K -1.25M 47K -19K 222K 260K -128K -240K -232K -54K 32K 239K -325K -674K -833K -744K -594K -156K -533K -601K -202K
Other Non-Cash Items
89.47M 109.56M 14.77M 354.77M 7.01M -1.15M -1.87M -3.85M -2.43M -1.91M -1.86M 1.84M -1.84M -231K 762K -1.41M 2.18M 4.07M 4.27M 4.15M 3.37M 1.42M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-786K 90K -319K 260K 3K -154K -8K -556K -385K -402K -311K 99K -254K -651K -1.31M -1.27M -611K -433K 127K -36K 155K -13K
Operating Cash Flow
-26.94M -17.81M -16.51M -12.72M -11.44M -11.58M -11.04M -10.7M -10.38M -10.23M -10.42M -10.53M -11.89M -12.82M -14.31M -15.63M -15.04M -15.15M -13.39M -12.1M -11.45M -10.91M
Capital Expenditures
n/a n/a n/a n/a n/a n/a -5K -8K -14K -15K -29K -24K -25K -34K -17K -24K -47K -37K -54K -98K -79K -86K
Cash Acquisitions
3.74M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 6K 6K 6K 6K n/a n/a n/a 61K
Purchase of Investments
-5.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
13.32M 5.47M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-427.16M -426.53M -426.53M -267.38M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -7K -7K n/a
Investing Cash Flow
-415.59M -421.06M -426.53M -267.38M n/a n/a -5K -8K -14K -15K -29K -24K -25K -34K -11K -18K -41K -31K -56K -100K -81K -20K
Debt Repayment
680K n/a n/a -680K -680K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-5.86M -3.52M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-680K 2.05M 5.53M 6.21M 6.21M 7.53M 4.14M 4.55M 4.55M 495K 406K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
440.1M 442.16M 449.24M 400.68M 11.13M 9.05M 6.95M 7.58M 8.18M 2.54M 1.08M 455K 17.25M 17.89M 17.87M 27.64M 10.91M 10.09M 21.13M 14.26M 13.75M 18.01M
Net Cash Flow
-2.43M 3.29M 6.19M 120.58M -309K -2.53M -4.09M -3.13M -2.21M -7.7M -9.37M -10.09M 5.33M 5.03M 3.54M 11.99M -4.15M -5.09M 7.67M 2.02M 2.16M 7.04M
Free Cash Flow
-26.94M -17.81M -16.51M -12.72M -11.44M -11.58M -11.05M -10.71M -10.39M -10.24M -10.45M -10.55M -11.92M -12.85M -14.33M -15.65M -15.09M -15.19M -13.44M -12.19M -11.53M -10.99M
Adj. Free Cash Flow
-35.25M -26.53M -25.76M -14.65M -14.23M -14.32M -13.57M -13.2M -11.56M -11.04M -10.85M -10.55M -11.92M -12.85M -14.33M -15.65M -15.09M -15.19M -13.44M -12.19M -11.53M -10.99M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a -3K -9K -9K -28K -21K -15K -15K 4K n/a -30K -30K -49K -60.01K -41.01K -48.01K
Growth CapEx
n/a n/a n/a n/a n/a n/a -5K -5K -5K -6K -1K -3K -10K -19K -21K -24K -17K -7K -5K -37.99K -37.99K -37.99K
Owner Earnings
-26.94M -17.81M -16.51M -12.72M -11.44M -11.58M -11.04M -10.7M -10.39M -10.24M -10.44M -10.55M -11.91M -12.83M -14.31M -15.63M -15.07M -15.18M -13.44M -12.16M -11.49M -10.96M

© 2026 bestshares.com. All rights reserved.