Solana logo

Solana

HSDT | NASDAQ
Chart Builder DCF Calculator
$3.29
+$0.18 (+5.79%)
Sep 22, 2026, 1:55 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-40.89M -11.74M -8.85M -14.07M -18.13M -14.13M
Depreciation & Amortization
680K 60K 162K 306K 374K 482K
Stock-Based Compensation
9.25M 2.52M 1.63M n/a n/a n/a
Other Working Capital
-702K 260K -54K -674K -156K -607K
Other Non-Cash Items
14.22M -1.87M -3.05M 762K 4.24M 2.93M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
230K -8K -311K -1.31M 127K -1.02M
Operating Cash Flow
-16.51M -11.04M -10.42M -14.31M -13.39M -11.74M
Capital Expenditures
-44.78M -5K -29K -17K -54K -63K
Cash Acquisitions
n/a n/a n/a 6K n/a 61K
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-426.53M n/a n/a n/a n/a -7K
Investing Cash Flow
-426.53M -5K -29K -11K -56K -9K
Debt Repayment
-680K n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-17.11M 3.99M n/a n/a n/a n/a
Financial Cash Flow
449.24M 6.95M 1.08M 17.87M 21.13M 9.64M
Net Cash Flow
6.19M -4.09M -9.37M 3.54M 7.67M -2.13M
Free Cash Flow
-61.29M -11.05M -10.45M -14.33M -13.44M -11.8M
Adj. Free Cash Flow
-70.54M -13.57M -12.07M -14.33M -13.44M -11.8M
Maintenance CapEx
-43.2M -5K -29K n/a -54K -63K
Growth CapEx
-1.57M n/a n/a -17K n/a n/a
Owner Earnings
-59.72M -11.05M -10.45M -14.31M -13.44M -11.8M

© 2026 bestshares.com. All rights reserved.