HeartSciences Inc. logo

HeartSciences Inc.

HSCS | NASDAQ
Chart Builder DCF Calculator
$5.12
+$0.44 (+9.40%)
Sep 22, 2026, 11:27 AM ET · Market open
TTM
Period Ending
Q1 2027
Jul 30, 2026
Q3 2026
Jan 30, 2026
Q4 2026
Dec 30, 2025
Q2 2026
Oct 30, 2025
Q1 2026
Jul 30, 2025
Q4 2025
Apr 29, 2025
Q3 2025
Jan 30, 2025
Q2 2025
Oct 30, 2024
Q1 2025
Jul 30, 2024
Q4 2024
Apr 29, 2024
Q3 2024
Jan 30, 2024
Q2 2024
Oct 30, 2023
Q1 2024
Jul 30, 2023
Q4 2023
Apr 29, 2023
Q3 2023
Jan 30, 2023
Q2 2023
Oct 30, 2022
Q1 2023
Jul 30, 2022
Q4 2022
Apr 29, 2022
Q3 2022
Jan 30, 2022
Q2 2022
Oct 30, 2021
Q1 2022
Jul 30, 2021
Net Income
-3.18B -9.14M -7.16M -9.04M -8.77M -8.77M -8.52M -7.62M -7.29M -6.61M -6.39M -6.09M -6.15M -6.35M -6.78M -6.67M -5.9M -4.83M -3.63M -2.39M -1.35M
Depreciation & Amortization
34.63M 131.35K 98.11K 124.34K 126.31K 127.96K 173.14K 167.98K 148.1K 141.61K 72K 55.06K 47.34K 26.92K 26.59K 26.22K 26.01K 26.57K 27.32K 20.83K 14.23K
Stock-Based Compensation
740.03M 1.31M 936.28K 762.21K 369.89K 249.88K 232.39K 273.65K 334.93K 405.03K 425.73K 331.15K 227.23K 248.31K 99.3K 213.62K 212.54K 68.4K 121.07K 5.24K 4.4K
Other Working Capital
-873.72K -1.08M -1M -168.58K 488.03K 672.85K 444.01K -170.8K -261.5K -374.45K -438.33K -349.46K 1.44M 1.34M 1.87M 1.93M 412.51K 691.47K 282.12K 156.13K 87.27K
Other Non-Cash Items
1.08B 1.35M 1.25M 783.9K 556.41K 456.51K 285.97K 299.75K 449.27K 539.23K 590.55K 235.88K -60.81K -180.63K -151.3K 111.98K 194.02K -33.17K -212.17K -244.51K -245.35K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 230.94K 312.14K 312.14K 312.14K 81.2K n/a n/a n/a n/a n/a
Change in Working Capital
-139.54K -1.08M -1.09M -132.42K 368.28K 517.89K 466.84K -956.42K -286.51K -510.46K -1.05M -37.5K 255.81K 173.98K 1.38M 1.19M 729.63K 1.12M 520.43K 402.88K 143.6K
Operating Cash Flow
-1.32B -7.43M -5.96M -7.5M -7.35M -7.41M -7.36M -7.84M -6.64M -6.03M -6.36M -5.27M -5.37M -5.77M -5.1M -5.05M -4.74M -3.64M -3.17M -2.21M -1.44M
Capital Expenditures
-43.64K -44.45K -16.58K -40.1K -30.17K -30.19K -131.99K -165.47K -161.58K -165.66K -63.64K -17.92K -7.26M -7.26M -7.25M -7.25M -9.18K -1.93K -2.65K -2.64K -712
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-279.86M -37.34K n/a n/a n/a n/a -60.82K -101.2K -101.2K -101.2K -40.39K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-280.15M -44.45K -16.58K -40.1K -30.17K -30.19K -131.99K -165.47K -161.58K -165.66K -63.64K -17.92K -7.26M -7.26M -7.25M -7.25M -9.18K -1.93K -2.64K -2.64K -712
Debt Repayment
2.42M 2.31M -628.5K -514.32K 1.68M 1.78M 1.78M 1.6M 58.15K 42.62K -4.87K -75.98K -427.05K -398.26K 513.28K 2.93M 4.19M 4.23M 3.92M 1.63M 486.5K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-27.91M n/a n/a -193K -193K -193K -193K n/a n/a n/a 1.29M 1.29M 1.29M 1.31M 9.64K -361.27K -367.9K -385.15K -377.52K -6.63K n/a
Financial Cash Flow
-23.56M 8.03M 5.09M 5.44M 5.83M 2.73M 3.01M 11.96M 10.57M 10.34M 11.56M 2.32M 1.69M 6.53M 5.72M 7.76M 9.01M 3.84M 3.54M 1.62M 486.5K
Net Cash Flow
-1.63B 558.72K -887.22K -2.1M -1.55M -4.71M -4.48M 3.95M 3.76M 4.15M 5.15M -2.98M -3.7M 742.21K 602.74K 2.71M 4.27M 194.78K 369.88K -587.95K -952.34K
Free Cash Flow
-1.32B -7.47M -5.98M -7.54M -7.38M -7.44M -7.49M -8.01M -6.81M -6.2M -6.42M -5.29M -12.62M -13.03M -12.35M -12.3M -4.75M -3.65M -3.18M -2.21M -1.44M
Adj. Free Cash Flow
-2.06B -8.78M -6.92M -8.3M -7.75M -7.69M -7.72M -8.28M -7.14M -6.6M -6.84M -5.62M -12.85M -13.28M -12.45M -12.51M -4.96M -3.71M -3.3M -2.21M -1.44M
Maintenance CapEx
-27.87K -27.87K n/a -15.7K -21.54K -22.38K -131.99K -116.29K -110.45K -114.53K -12.5K -15.97K -7.26M -7.26M -7.25M -7.25M -9.18K -1.93K -2.65K n/a n/a
Growth CapEx
-15.77K -16.58K -24.4K -24.4K -8.63K -7.81K n/a -49.18K -51.13K -51.13K -51.13K -1.95K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-1.32B -7.45M -7.55M -7.51M -7.37M -7.44M -7.49M -7.96M -6.75M -6.14M -6.37M -5.29M -12.62M -13.03M -12.35M -12.3M -4.75M -3.65M -3.18M n/a n/a

© 2026 bestshares.com. All rights reserved.