HeartSciences Inc. logo

HeartSciences Inc.

HSCS | NASDAQ
Chart Builder DCF Calculator
$4.85
+$0.17 (+3.63%)
Sep 22, 2026, 10:43 AM ET · Market open
Fiscal Year
Period Ending
FY 2026
Dec 30, 2025
FY 2025
Apr 29, 2025
FY 2024
Apr 29, 2024
FY 2023
Apr 29, 2023
FY 2022
Apr 29, 2022
FY 2021
Apr 29, 2021
Net Income
-9.14M -8.77M -6.61M -6.35M -4.83M -2.45M
Depreciation & Amortization
131.35K 127.96K 95.13K 135.45K 26.57K 33.61K
Stock-Based Compensation
1.31M 249.88K 405.03K 248.31K 68.4K 24.68K
Other Working Capital
-1.08M 672.85K -368.36K 27.52K 691.47K 104.54K
Other Non-Cash Items
1.35M 456.51K 539.23K 131.51K -35.59K -248.54K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.08M 517.89K -504.36K 65.45K 1.12M 190.13K
Operating Cash Flow
-7.43M -7.41M -6.07M -5.77M -3.64M -2.45M
Capital Expenditures
-44.45K -30.19K -125.27K -18.31K -1.93K -712
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-40.9K -27.03K -60.82K n/a n/a n/a
Investing Cash Flow
-44.45K -30.19K -125.27K -18.31K -1.93K -712
Debt Repayment
2.31M 1.59M 42.62K -398.26K 4.23M 2.48M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a 1.31M -385.15K n/a
Financial Cash Flow
8.03M 2.73M 10.34M 6.53M 3.84M 2.68M
Net Cash Flow
558.72K -4.71M 4.15M 742.21K 194.78K 226.63K
Free Cash Flow
-7.47M -7.44M -6.2M -5.79M -3.65M -2.45M
Adj. Free Cash Flow
-8.78M -7.69M -6.6M -6.04M -3.71M -2.48M
Maintenance CapEx
-44.45K -30.19K n/a -18.31K -1.93K -712
Growth CapEx
n/a n/a -125.27K n/a n/a n/a
Owner Earnings
-7.47M -7.44M -6.07M -5.79M -3.65M -2.45M

© 2026 bestshares.com. All rights reserved.