Helmerich & Payne Inc. logo

Helmerich & Payne Inc.

HP | NYSE
Chart Builder DCF Calculator
$40.34
+$0.05 (+0.12%)
Sep 22, 2026, 1:52 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Jun 29, 2026
Q2 2026
Mar 30, 2026
Q1 2026
Dec 30, 2025
Q4 2025
Sep 29, 2025
Q3 2025
Jun 29, 2025
Q2 2025
Mar 30, 2025
Q1 2025
Dec 30, 2024
Q4 2024
Sep 29, 2024
Q3 2024
Jun 29, 2024
Q2 2024
Mar 30, 2024
Q1 2024
Dec 30, 2023
Q4 2023
Sep 29, 2023
Q3 2023
Jun 29, 2023
Q2 2023
Mar 30, 2023
Q1 2023
Dec 30, 2022
Q4 2022
Sep 29, 2022
Q3 2022
Jun 29, 2022
Q2 2022
Mar 30, 2022
Q1 2022
Dec 30, 2021
Q4 2021
Sep 29, 2021
Q3 2021
Jun 29, 2021
Q2 2021
Mar 30, 2021
Q1 2021
Dec 30, 2020
Net Income
-72.64M -67.06M -83.73M -57.36M -161.9M 1.25M 54.77M 75.48M 88.69M 84.83M 95.17M 78.49M 95.28M 163.9M 96.43M 44.66M 17.48M -4.62M -51.33M -79.88M -56.71M -123.3M -77.92M
Depreciation & Amortization
543.61M 180.73M 181.92M 188.86M 179.49M 157.66M 99.08M 100.99M 97.82M 104.55M 93.99M 94.59M 94.81M 96.26M 96.66M 99.06M 100.74M 102.94M 100.44M 101.96M 104.49M 106.42M 106.86M
Stock-Based Compensation
28.01M 10.39M 9.29M n/a 7.89M n/a 6.85M 7.42M 7.68M 8.43M 7.67M 8.57M 8.18M 7.43M 8.27M n/a 7.05M 7.95M 6.22M n/a 6.96M 6.83M 7.45M
Other Working Capital
-3.14M 43.54M -43.54M 102.58M -16.66M -80.25M 11.34M 19.81M 3.45M -31.38M 3.5M 25.9M 13.68M -71.62M 13.85M 19.57M 51.85M -11.43M -28.17M 6.24M 12.97M 3.99M -9.15M
Other Non-Cash Items
-20.82M -92.21M 85.67M 67.34M 173.39M -23.56M 7.65M -7.16M -6.31M -7.51M -5.45M -3.94M 13.54M -59.34M 20.44M 4.08M 3.52M -28.02M 7.98M 24.3M 1.36M 73.35M -13.59M
Deferred Income Tax
-28.98M -13.17M 7.18M -14.01M -30.34M -24.39M -9.92M 443K -7.7M -8.1M -7.83M -24.6M 1.03M 2.98M 188K 8.12M -25.02M 6.15M -17.75M -22.55M -20.03M -31.05M -15.02M
Change in Working Capital
-76.51M 17.9M -17.9M 22.13M -46.94M -54.91M -68K -8.42M 17.23M -38.47M -8.76M 61.56M 79.91M -70.35M -36.6M -38.65M -6.02M -61.78M -49.28M 22.79M -5.06M 46.16M -27.38M
Operating Cash Flow
372.68M 36.58M 182.43M 206.95M 121.6M 56.05M 158.36M 168.76M 197.39M 143.72M 174.8M 214.68M 292.75M 140.88M 185.38M 117.27M 97.75M 22.61M -3.72M 46.62M 31.02M 78.41M -19.6M
Capital Expenditures
-200.2M -62.86M -67.57M -64.14M -97M -158.75M -106.49M -105.98M -134.38M -118.3M -136.41M -113.67M -100.31M -85.45M -96.03M -57.71M -78.15M -67.14M -47.89M -32.98M -18.43M -16.76M -13.99M
Cash Acquisitions
n/a n/a n/a 29.01M n/a -1.82B n/a n/a n/a n/a -250K n/a 100.31M 16.74M -250K 12.04M 15.32M n/a n/a 103.26M n/a 16.76M n/a
Purchase of Investments
-51.88M -18.19M -18.02M -6.62M -9.76M -7.37M -96.6M -52.16M -74.86M -36.22M -46.54M -80.79M -37.76M -25.31M -57.88M -59.82M -73.84M -26.59M -56.1M -180.82M -130.05M -11.58M -95.15M
Sales Maturities Of Investments
42.54M 16.55M 16.65M 5.33M 40.94M 121.16M 242.92M 52.12M 64.91M 29.17M 57.96M 46.66M 50.91M 56.99M 40.76M 82.96M 66.35M 79.68M 37.78M 68.29M 75.69M 26.65M 37.1M
Other Investing Acitivies
165.28M 10.47M 10.65M -1.03M 8.83M 1.67M 12.82M 1.26M 14.8M 13.95M 12.18M 16.26M -84.98M n/a 31.23M -21.65M -7.5M 13.46M 21.48M n/a 13.36M -10.18M 6.84M
Investing Cash Flow
-44.26M -54.03M -58.29M -37.45M -56.99M -1.87B 52.65M -104.75M -129.53M -111.41M -113.07M -131.54M -71.84M -37.04M -82.17M -44.17M -77.83M -592K -44.73M -42.24M -59.44M 4.89M -65.2M
Debt Repayment
-200M -30M -30M -127M -48M 372.37M n/a 1.22B n/a n/a n/a n/a n/a n/a n/a -487.15M n/a n/a -487.15M 544.78M n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a 152K -152K -3.69M -6.91M -1K n/a -3.94M -47.36M n/a -102.2M -105.95M -39.06M n/a -12K -16.64M -60.36M n/a n/a n/a n/a
Dividend Paid
-76.08M -25.42M -25.24M -25.2M -25.21M -25.31M -25.02M -42.04M -42.05M -42.08M -42.29M -48.88M -49.64M -51.18M -51.76M -26.69M -26.7M -26.69M -27.32M -27.32M -27.59M -27.31M -26.92M
Other Financial Acitivies
-26.54M -2.87M -14.55M -17.32M -17.1M 887K -1.22M n/a -6M -3.36M -9.07M n/a n/a -5.47M -9.73M 487.16M n/a -1.98M -60.78M -7M -760K n/a -2.37M
Financial Cash Flow
-302.62M -58.29M -69.79M -169.37M -90.45M 344.26M -33.15M 1.18B -48.05M -49.37M -98.73M -48.88M -151.84M -162.6M -100.56M -26.68M -26.71M -45.31M -635.61M 510.47M -28.35M -27.31M -29.29M
Net Cash Flow
13.41M -75.48M 53.61M -1.23M -17.93M -220.96M 177.86M 1.25B 19.82M -17.06M -37M 34.27M 69.07M -58.76M 2.65M 46.47M -6.79M -23.28M -684.06M 516.9M -56.76M 55.98M -114.09M
Free Cash Flow
172.48M -26.28M 114.86M 142.81M 24.6M -102.7M 51.87M 62.78M 63.01M 25.42M 38.39M 101.01M 192.44M 55.43M 89.35M 59.56M 19.59M -44.53M -51.61M 13.64M 12.59M 61.65M -33.59M
Adj. Free Cash Flow
144.47M -36.67M 105.58M 142.81M 16.71M -102.7M 45.02M 55.36M 55.33M 16.99M 30.72M 92.44M 184.26M 48M 81.08M 59.56M 12.54M -52.47M -57.83M 13.64M 5.63M 54.82M -41.04M
Maintenance CapEx
-200.2M -62.86M -67.57M n/a n/a n/a -106.26M -52.17M -134.38M -118.3M -136.41M -62.74M n/a n/a n/a n/a n/a n/a n/a n/a n/a -16.76M -13.99M
Growth CapEx
n/a n/a n/a -64.14M -97M -158.75M -222.35K -53.81M n/a n/a n/a -50.93M -100.31M -85.45M -96.03M -57.71M -78.15M -67.14M -47.89M -32.98M -18.43M n/a n/a
Owner Earnings
172.48M -26.28M 114.86M 206.95M 121.6M 56.05M 52.1M 116.59M 63.01M 25.42M 38.39M 151.95M 292.75M 140.88M 185.38M 117.27M 97.75M 22.61M -3.72M 46.62M 31.02M 61.65M -33.59M

© 2026 bestshares.com. All rights reserved.