Helmerich & Payne Inc. logo

Helmerich & Payne Inc.

HP | NYSE
Chart Builder DCF Calculator
$40.66
+$0.37 (+0.92%)
Sep 22, 2026, 1:19 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Sep 29, 2025
FY 2024
Sep 29, 2024
FY 2023
Sep 29, 2023
FY 2022
Sep 29, 2022
FY 2021
Sep 29, 2021
FY 2020
Sep 29, 2020
Net Income
-159.95M 344.17M 434.1M 6.55M -326.15M -496.39M
Depreciation & Amortization
625.09M 397.34M 382.31M 403.17M 419.73M 481.89M
Stock-Based Compensation
31.59M 31.2M 32.46M 28.03M 27.86M 36.33M
Other Working Capital
17.02M -4.62M -18.18M 31.82M 14.06M -138.17M
Other Non-Cash Items
204.66M -26.43M -29.3M -19.63M 68.25M 514.19M
Deferred Income Tax
-78.66M -23.19M -20.4M -28.49M -89.75M -157.56M
Change in Working Capital
-79.78M -38.42M 34.51M -155.73M 36.51M 160.43M
Operating Cash Flow
542.95M 684.66M 833.68M 233.91M 136.44M 538.88M
Capital Expenditures
-426.37M -495.07M -395.46M -272.54M -82.15M -140.8M
Cash Acquisitions
-1.84B n/a n/a -250K 130.04M 15.06M
Purchase of Investments
-120.35M -209.77M -201.74M -216.35M -417.6M -134.64M
Sales Maturities Of Investments
410.34M 204.15M 195.31M 266.77M 207.72M 94.65M
Other Investing Acitivies
47.11M 41.95M 79.31M 55.05M n/a 77.85M
Investing Cash Flow
-1.93B -458.75M -322.58M -167.32M -161.99M -87.89M
Debt Repayment
197.37M 1.25B n/a -487.15M 548.72M n/a
Common Stock Repurchased
n/a -51.3M -247.21M -77M -2.16M -28.51M
Dividend Paid
-100.74M -168.46M -201.46M -107.4M -109.13M -260.34M
Other Financial Acitivies
-29.98M -41.36M -15.2M -62.76M -11.9M -8.38M
Financial Cash Flow
66.66M 986.51M -463.87M -734.31M 425.52M -297.22M
Net Cash Flow
-1.3B 1.21B 47.23M -667.71M 399.97M 153.78M
Free Cash Flow
116.58M 189.59M 438.22M -38.63M 54.29M 398.09M
Adj. Free Cash Flow
84.98M 158.39M 405.77M -66.66M 26.43M 361.76M
Maintenance CapEx
n/a -495.07M n/a n/a -82.15M -140.8M
Growth CapEx
-426.37M n/a -395.46M -272.54M n/a n/a
Owner Earnings
542.95M 189.59M 833.68M 233.91M 54.29M 398.09M

© 2026 bestshares.com. All rights reserved.