Hermès International Société en commandite par actions logo

Hermès International Société en commandite par actions

HESAF | OTC
Chart Builder DCF Calculator
$1,525
-$9 (-0.59%)
At close: Sep 23, 2026, 4:00 PM ET
$1,525
$0 (0.00%)
After-hours: Sep 23, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q4 2025
Dec 30, 2025
Q2 2025
Jun 29, 2025
Q4 2024
Dec 30, 2024
Q2 2024
Jun 29, 2024
Q4 2023
Dec 30, 2023
Q2 2023
Jun 29, 2023
Q4 2022
Dec 30, 2022
Q2 2022
Jun 29, 2022
Q4 2021
Dec 30, 2021
Q2 2021
Jun 29, 2021
Net Income
4.52B 4.52B 4.48B 4.6B 4.45B 4.31B 3.95B 3.37B 2.91B 2.45B 2.22B
Depreciation & Amortization
829M 799M 783M 761M 715M 666M 643M 607M 579.7M 561M 525.2M
Stock-Based Compensation
n/a 111M 160M 142M 185M 151M 82M 65M 99M 122M 116.3M
Other Working Capital
121M -278M 24M 130M -127M -52M 252M 248M 168M 421M 197.5M
Other Non-Cash Items
339M 404M 161M -5M 92M 106M 105M 139M 39.9M -8M 34.8M
Deferred Income Tax
-49M -45M -129M -93M -5M n/a n/a n/a -1.2M -15M -13.8M
Change in Working Capital
176M -233M -58M -239M -869M -794M -175M 73M 19.9M 346M 39.6M
Operating Cash Flow
5.81B 5.45B 5.29B 5.17B 4.57B 4.44B 4.61B 4.25B 3.65B 3.45B 2.93B
Capital Expenditures
-1.07B -1.03B -934M -937M -806M -744M -464M -414M -391.3M -405M -376.5M
Cash Acquisitions
n/a 1M -9M -228M -433M -288M -74M -1M 500K 3M 2.7M
Purchase of Investments
-270M -240M -101M -27M -56M -52M -149M -165M -233.6M -198M -103.5M
Sales Maturities Of Investments
5M 9M 152M 145M n/a n/a n/a 5M 7.6M 6M 84.6M
Other Investing Acitivies
25M 40M 7M -48M 25M 92M 37M 32M 17M 5M 20.3M
Investing Cash Flow
-1.43B -1.35B -1.02B -1.23B -1.39B -1.11B -762M -646M -716.1M -716M -496.5M
Debt Repayment
-1M -1M n/a -1M -2M -1M n/a n/a -100K -8M -9.4M
Common Stock Repurchased
-162M -8M -43M -37M -130M -130M -3M -123M -119.5M -158M -157.6M
Dividend Paid
-1.92B -2.75B -2.74B -2.64B -2.64B -1.38B -1.38B -845M -845M -485M -485M
Other Financial Acitivies
-377M -374M -397M -366M -298M -287M -272M -269M -246.5M -218M -184.2M
Financial Cash Flow
-2.46B -3.14B -3.18B -3.05B -3.08B -1.79B -1.66B -1.24B -1.21B -869M -836.2M
Net Cash Flow
1.99B 597M 843M 1.02B 129M 1.4B 2.06B 2.53B 1.94B 1.96B 1.6B
Free Cash Flow
4.74B 4.42B 4.35B 4.23B 3.77B 3.7B 4.14B 3.84B 3.26B 3.05B 2.55B
Adj. Free Cash Flow
4.74B 4.3B 4.19B 4.09B 3.58B 3.55B 4.06B 3.77B 3.16B 2.93B 2.43B
Maintenance CapEx
-1.39B -1.1B -769.21M -696.84M -341.75M -341.75M n/a n/a -116.91M -239.01M -347M
Growth CapEx
-610.02M -867.02M -970.79M -984.16M -928.25M -816.25M -855.3M -819M -650.89M -505.89M -406.1M
Owner Earnings
9.71B 9.51B 9.09B 8.91B 8.84B 8.35B 8.26B 7.7B 6.46B 4.88B 4.12B

© 2026 bestshares.com. All rights reserved.