Hermès International Société en commandite par actions logo

Hermès International Société en commandite par actions

HESAF | OTC
Chart Builder DCF Calculator
$1,525
-$9 (-0.59%)
At close: Sep 23, 2026, 2:22 PM ET
$1,525
$0 (0.00%)
After-hours: Sep 23, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
4.52B 4.6B 4.31B 3.37B 2.45B 1.39B
Depreciation & Amortization
926M 761M 666M 607M 561M 514M
Stock-Based Compensation
132M 142M 151M 55M 59M 79M
Other Working Capital
-278M 130M -52M 248M 421M -207.1M
Other Non-Cash Items
100M -35M -6M 155M -7M 8.5M
Deferred Income Tax
n/a -93M n/a -16M n/a 5.4M
Change in Working Capital
-233M -239M -794M 73M 346M -350.3M
Operating Cash Flow
5.45B 5.14B 4.33B 4.25B 3.41B 1.64B
Capital Expenditures
-1.03B -937M -744M -414M -405M -339.9M
Cash Acquisitions
1M -228M -288M -1M 3M 200K
Purchase of Investments
-240M -27M -52M -165M -198M -107.7M
Sales Maturities Of Investments
9M 145M n/a 5M 6M 91.4M
Other Investing Acitivies
40M -48M 92M 32M 5M 10.9M
Investing Cash Flow
-1.35B -1.23B -1.11B -646M -716M -453.6M
Debt Repayment
-1M -1M -1M n/a -8M 300K
Common Stock Repurchased
-8M -37M -130M -123M -158M -122.2M
Dividend Paid
-2.75B -2.64B -1.38B -845M -485M -485.1M
Other Financial Acitivies
-374M -366M -287M -269M -218M -203.2M
Financial Cash Flow
-3.14B -3.05B -1.79B -1.24B -869M -810.2M
Net Cash Flow
597M 1.02B 1.4B 2.53B 1.96B 348.5M
Free Cash Flow
4.42B 4.23B 3.7B 3.84B 3.05B 1.32B
Adj. Free Cash Flow
4.28B 4.09B 3.55B 3.78B 2.99B 1.24B
Maintenance CapEx
-748.89M -332.6M -115.71M n/a n/a -339.9M
Growth CapEx
-285.11M -604.4M -628.29M -414M -405M n/a
Owner Earnings
4.7B 4.84B 4.32B 4.25B 3.45B 1.32B

© 2026 bestshares.com. All rights reserved.