HUTCHMED (China) Limited logo

HUTCHMED (China) Limited

HCM | NASDAQ
Chart Builder DCF Calculator
$14.08
-$0.40 (-2.76%)
Sep 22, 2026, 1:21 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
7.96M 7.96M 977.5K 977.5K 227.48M 227.48M 5.96M 5.96M 12.9M 12.9M -33.89M -33.89M 84.28M 84.28M -98.99M -98.99M -81.43M -81.43M -46.13M -46.13M -61.51M -39.85M
Depreciation & Amortization
3.54M 3.54M 3.6M 3.6M 3.06M 3.06M 3.04M 3.04M 3.13M 3.13M 2.2M 2.2M 1.91M 1.91M 2.14M 2.14M 2.19M 2.19M 1.83M 1.83M 3.52M n/a
Stock-Based Compensation
2.48M 2.48M 3.8M 3.8M 3.85M 3.85M 5.15M 5.15M 5.66M 5.66M 11.41M 11.41M 6.9M 6.9M 7.6M 7.6M 7.69M 7.69M 11.82M 11.82M 12.47M 5.89M
Other Working Capital
-1.76M -1.76M -5.36M -5.36M -21M -21M 924K 924K -9.54M -2.46M 18.69M 18.69M -18.15M -18.15M 7.62M 7.62M 24.4M 24.4M 16.38M 16.38M 14.83M 16.04M
Other Non-Cash Items
-10.82M -10.82M -12.75M -12.75M -255.17M -255.17M 6.62M 6.62M -21.01M -21.01M -7.65M -7.65M 45.17M 45.17M -151.5K -151.5K 4.21M 4.21M -32.84M -32.84M -7.96M 5.14M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 7.37M 7.37M 8.25M 8.25M n/a n/a n/a n/a n/a n/a
Change in Working Capital
2.95M 2.95M 8.5M 8.5M -15.65M -15.65M -613K -613K -20.59M -20.59M 24.36M 24.36M -32.42M -32.42M -8.23M -8.23M 22.42M 22.42M -1.13M -1.13M 4.52M 6.47M
Operating Cash Flow
6.11M 6.11M 4.12M 4.12M -36.45M -36.45M 20.16M 20.16M -19.92M -19.92M -3.57M -3.57M 113.2M 113.2M -89.37M -89.37M -44.93M -44.93M -66.45M -66.45M -48.96M -22.36M
Capital Expenditures
-2.82M -2.82M -2.44M -2.44M -4.63M -4.63M -3.91M -3.91M -5.05M -5.05M -4.13M -4.13M -12.18M -12.18M -10.46M -10.46M -15.75M -7.88M -3.74M -3.74M -2.86M -6.41M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.95M n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a -991.06M n/a n/a n/a n/a n/a 412.96M n/a n/a n/a 412.96M n/a -363.02M -49.94M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a 995.3M n/a n/a n/a n/a n/a -249.5M n/a n/a n/a -249.5M n/a 34.04M 215.46M
Other Investing Acitivies
13.85M 13.85M -21.06M -21.06M 13.43M 13.43M -41.4M -41.4M -1.91M 2.34M 16.54M 16.54M -145.8M -145.8M -134.57M 28.9M 137.73M 137.73M -5.21M -71.47M 15.91M 930K
Investing Cash Flow
11.03M 11.03M -23.5M -23.5M 8.8M 8.8M -45.31M -45.31M -2.72M -2.72M 12.41M 12.41M -157.98M -157.98M 18.44M 18.44M 121.98M 129.85M 152.56M -75.22M -315.92M 160.04M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a -18.03M -18.03M n/a n/a -4.54M -4.54M n/a n/a -24.04M -24.04M -275.5K -275.5K n/a -26.76M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -87.44M n/a n/a n/a -99.74M n/a n/a n/a
Other Financial Acitivies
-1.43M -1.43M -742.5K -742.5K 4.66M 4.66M 947.5K 947.5K 1.75M 1.75M 21.42M 21.42M 7.45M 7.45M -679.19M -4.06M -13.28M -13.28M 135.87M 36.12M -29.59M 11K
Financial Cash Flow
-1.43M -1.43M -742.5K -742.5K 4.66M 4.66M 947.5K 947.5K -16.28M -16.28M 21.42M 21.42M 2.92M 2.92M -766.62M -4.06M -37.32M -37.32M 35.85M 35.85M 605.08M -26.75M
Net Cash Flow
n/a n/a n/a n/a n/a -21.62M n/a -203.95M 203.95M -39.82M 30.3M 30.3M -45.14M -45.14M -553.52M -77.11M 37.1M 44.98M 377.54M -104.95M 241.31M 110.5M
Free Cash Flow
3.3M 3.3M 1.68M 1.68M -41.08M -41.08M 16.25M 16.25M -24.97M -24.97M -7.7M -7.7M 101.02M 101.02M -99.83M -99.83M -60.68M -52.81M -70.2M -70.2M -51.82M -28.77M
Adj. Free Cash Flow
815.5K 815.5K -2.12M -2.12M -44.93M -44.93M 11.1M 11.1M -30.63M -30.63M -19.1M -19.1M 94.13M 94.13M -107.43M -107.43M -68.37M -60.5M -82.01M -82.01M -64.29M -34.66M
Maintenance CapEx
-2.82M -2.82M -2.44M -2.44M -4.63M -4.63M -2.43M n/a -5.05M -5.05M n/a -4.13M n/a n/a -8.64M -8.64M -12.17M -5.11M n/a n/a -424.28K -2.87M
Growth CapEx
n/a n/a n/a n/a n/a n/a -1.48M -3.91M n/a n/a -4.13M n/a -12.18M -12.18M -1.82M -1.82M -3.58M -2.77M -3.74M -3.74M -2.43M -3.54M
Owner Earnings
3.3M 3.3M 1.68M 1.68M -41.08M -41.08M 17.73M 20.16M -24.97M -24.97M -3.57M -7.7M 113.2M 113.2M -98.01M -98.01M -57.1M -50.04M -66.45M -66.45M -49.39M -25.23M

© 2026 bestshares.com. All rights reserved.