HUTCHMED (China) Limited logo

HUTCHMED (China) Limited

HCM | NASDAQ
Chart Builder DCF Calculator
$14.09
-$0.39 (-2.69%)
Sep 22, 2026, 12:38 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
457.73M 37.73M 100.78M -360.39M -167.04M -115.52M
Depreciation & Amortization
13.31M 12.34M 8.21M 8.66M 7.19M 6.06M
Stock-Based Compensation
15.29M 21.61M 36.6M 30.59M 41.99M 19.64M
Other Working Capital
-94.63M -19.82M 80.06M 82.3M 89.85M 29.94M
Other Non-Cash Items
-490.13M -9.01M 2.21M -6.17M -118.82M -2.08M
Deferred Income Tax
n/a n/a n/a n/a n/a 552K
Change in Working Capital
-60.86M -62.17M 71.15M 58.7M 32.46M 29.27M
Operating Cash Flow
-64.66M 497K 219.26M -268.6M -204.22M -62.07M
Capital Expenditures
-24.15M -17.93M -32.61M -36.66M -16.76M -19.58M
Cash Acquisitions
608.5M n/a -2.99M 324K n/a n/a
Purchase of Investments
-2.74B -1.85B -1.63B -1.2B -1.37B -732.91M
Sales Maturities Of Investments
2.13B 1.77B 1.34B 1.52B 921.36M 629.37M
Other Investing Acitivies
-9.97M 1.28M 29.5M 16.49M 160.05M -2.33M
Investing Cash Flow
-29.41M -96.06M -291.14M 296.59M -306.32M -125.44M
Debt Repayment
6.26M 5.61M 61.71M -9.17M -1.16M 35.06K
Common Stock Repurchased
n/a -36.06M -9.07M -48.08M -27.31M -12.9M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a -1M -9.07M -25.68M -39.4M -9.63M
Financial Cash Flow
7.84M -30.67M 48.66M -82.76M 650.03M 296.43M
Net Cash Flow
-82.63M -129.63M -29.69M -64.26M 141.91M 114.47M
Free Cash Flow
-88.81M -17.44M 186.65M -305.26M -220.98M -81.65M
Adj. Free Cash Flow
-104.1M -39.05M 150.05M -335.85M -262.97M -101.29M
Maintenance CapEx
-24.15M -17.93M n/a -26.67M -1.63M -17.29M
Growth CapEx
n/a n/a -32.61M -9.99M -15.13M -2.29M
Owner Earnings
-88.81M -17.44M 219.26M -295.27M -205.85M -79.35M

© 2026 bestshares.com. All rights reserved.