HBT Financial Inc. logo

HBT Financial Inc.

HBT | NASDAQ
Chart Builder DCF Calculator
$35.80
+$0.11 (+0.31%)
Sep 22, 2026, 1:59 PM ET · Market open
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
69.13M 77.01M 78.34M 76.76M 75.6M 71.78M 69.94M 71.48M 71.88M 65.83M 60.54M 56.45M 52.06M 56.46M 56.91M 55M 54.63M 56.27M 55.32M 52.17M 45.87M
Depreciation & Amortization
6.33M 5.93M 5.88M 5.83M 5.8M 5.78M 5.8M 5.82M 5.91M 5.78M 5.2M 4.73M 4.21M 3.92M 4.06M 4.06M 4.07M 4.13M 4.17M 4.24M 4.23M
Stock-Based Compensation
2M 1.94M 1.87M 1.74M 1.66M 1.75M 1.66M 1.89M 1.95M 1.95M 1.91M 1.65M 1.57M 1.95M 1.83M 1.71M 1.54M 764K 626K 498K 413K
Other Working Capital
-2.42M -697K -9.86M 2.25M 8.45M 4.53M 1.76M -17.09M -17.35M -16.74M 5.07M 13.7M 15.9M 12.03M -424K -6.89M -6.86M -17.84M -5.12M -4.49M -19.77M
Other Non-Cash Items
-2.39M -430K 270K -2.94M 527K 4.77M 4.92M 12.95M 5.47M 7.1M 7.25M 6.18M 7.33M 5.76M 5.5M -4.92M 1.62M -3.37M 4.9M 14.59M -5.94M
Deferred Income Tax
9.28M 329K 1.36M 1.37M 624K 996K 1.69M 3.74M 6.05M 3.82M -182K -2.26M -4.56M -2.92M 254K 1.91M 2.79M 2.91M 2.7M 613K 1.02M
Change in Working Capital
-1.21M 294K -9.27M 4.05M 8.84M 4.29M 1.05M -19.61M -20.16M -18.66M 1.62M 11.18M 12.24M 7.43M -3.04M -7.48M -6.78M -17.6M -4.68M -4.61M -20.39M
Operating Cash Flow
83.15M 85.07M 78.45M 86.8M 93.04M 89.37M 85.07M 76.27M 71.11M 65.83M 76.33M 77.92M 72.84M 72.66M 65.58M 50.35M 57.94M 43.1M 63.02M 67.49M 25.21M
Capital Expenditures
-11.7M -10.25M -7.23M -5.91M -5.5M -5.51M -5.11M -4.61M -3.8M -3.13M -2.32M -2.05M -1.38M -1.05M -938K -952K -899K -1.03M -1.17M -1.13M -1.44M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a -14.45M -14.45M -14.45M -14.45M n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-412.67M -234.33M -204.83M -203.06M -124.84M -105.34M -67.48M -27.95M -7.86M -3.04M -5.9M -24.9M -181.99M -371.68M -484.25M -590.26M -560.6M -513.84M -577.61M -617.49M -610.19M
Sales Maturities Of Investments
522.46M 190.59M 173.12M 156.34M 135.73M 196.42M 180.93M 217.73M 212.79M 287.91M 284.43M 275.85M 285.41M 154.17M 193.46M 186.57M 194.97M 213.49M 225.1M 227.55M 234.34M
Other Investing Acitivies
79.49M 14.34M -24.52M 43M -109.62M -53.22M -14.18M -125.86M -140.09M -134.62M -121.93M -155.97M -64.26M -116.56M -227.78M -90.69M -11.25M -48.23M 139.28M 129.17M -131.63M
Investing Cash Flow
177.58M -39.64M -63.46M -9.63M -104.22M 32.35M 94.15M 59.31M 61.04M 132.66M 139.83M 78.48M 23.32M -335.12M -519.51M -495.33M -377.79M -349.61M -214.41M -261.9M -508.92M
Debt Repayment
-24.98M -43.23M -48.53M -8.93M -9.32M -13.81M -178.64M -178.27M -73.45M -234.2M 30.94M 90.96M -11.07M 149.84M 37.32M -21.48M -16.96M -10.3M 2.52M 34.61M 40.38M
Common Stock Repurchased
-20.24M -5.2M -4.61M -3.59M -1.7M -4.42M -5.84M -7.55M -10.73M -8.91M -7.49M -7.21M -5.43M -4.78M -7.37M -6.28M -4.34M -4.91M -2.32M -1.98M -1.51M
Dividend Paid
-27.21M -26.61M -26.01M -25.39M -24.78M -24.18M -23.59M -23M -22.44M -21.87M -21.06M -20.26M -19.43M -18.58M -18.33M -17.82M -17.29M -16.75M -16.5M -16.51M -16.51M
Other Financial Acitivies
-112.24M 14.18M 39.62M -38.74M -1.63M -82.86M 96.6M 158.68M 57.57M 93.58M -184.85M -270.12M -242.1M -159.12M 48.59M 104.98M 287.68M 435.28M 402.9M 409.52M 625.66M
Financial Cash Flow
-184.67M -60.85M -39.53M -76.66M -37.44M -125.28M -111.47M -50.14M -49.05M -171.4M -182.46M -206.62M -278.02M -32.65M 60.21M 59.4M 249.09M 403.33M 386.59M 425.65M 648.01M
Net Cash Flow
76.06M -15.42M -24.54M 502K -48.62M -3.56M 67.76M 85.43M 83.1M 27.09M 33.7M -50.22M -181.87M -295.11M -393.71M -385.57M -70.76M 96.82M 235.21M 231.24M 164.3M
Free Cash Flow
71.46M 74.82M 71.22M 80.88M 87.55M 83.87M 79.96M 71.65M 67.31M 62.7M 74.01M 75.88M 71.46M 71.61M 64.64M 49.4M 57.04M 42.07M 61.85M 66.36M 23.77M
Adj. Free Cash Flow
69.46M 72.88M 69.34M 79.14M 85.88M 82.11M 78.3M 69.77M 65.37M 60.74M 72.11M 74.23M 69.89M 69.66M 62.82M 47.69M 55.5M 41.31M 61.23M 65.86M 23.35M
Maintenance CapEx
-9.96M -8.1M -4.21M -2.36M -648.49K -648.49K -91.84K -91.84K n/a n/a n/a n/a n/a n/a n/a -127.51K -127.51K -127.51K -525.51K -556K -1.03M
Growth CapEx
-1.73M -2.14M -3.02M -3.55M -4.85M -4.86M -5.02M -4.52M -3.8M -3.13M -2.32M -2.05M -1.38M -1.05M -938K -824.49K -771.49K -900.49K -645.49K -572K -418K
Owner Earnings
73.19M 76.97M 74.24M 84.43M 92.39M 88.72M 84.98M 76.18M 71.11M 65.83M 76.33M 77.92M 72.84M 72.66M 65.58M 50.23M 57.81M 42.97M 62.5M 66.93M 24.19M

© 2026 bestshares.com. All rights reserved.