HA Sustainable Infrastructure Capital Inc. logo

HA Sustainable Infrastructure Capital Inc.

HASI | NYSE
Chart Builder DCF Calculator
$37.03
+$0.30 (+0.82%)
At close: Sep 21, 2026, 4:00 PM ET
$36.90
-$0.13 (-0.35%)
After-hours: Sep 21, 2026, 5:09 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
58.04M -72.57M -53.58M 84.91M 99.8M 58.19M 71.31M -19.18M 26.94M 124.55M 90.99M 21.65M 13.52M 24.6M -20.2M 34.94M -18.54M 45.7M 62.82M -3.1M 16.41M 51.22M
Depreciation & Amortization
374K n/a 184K 178K 251K 167K 313K 175K 175K 340K 381K 884K 936K 926K 1.06M 1.01M 938K 987K 990K 972K 945K 894K
Stock-Based Compensation
23.74M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-32.44M -8.95M -6.19M 46.53M 22.01M 8.53M 32.05M 18.56M -8.32M 59.12M 39.53M 18.69M -10.67M 936K -9.98M 24.49M -8.04M 11.71M -293K 12.14M -1.68M 1.15M
Other Non-Cash Items
33.95M 198.99M 319.97M -75.07M -55.36M -59.48M -76.98M 51.4M -21.33M -145.37M -116.89M 8.32M 1.13M -2.67M 39.13M -23.95M 43.27M -43.94M -58.52M 13.3M -13.9M -47.14M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-32.44M -104.61M -12.74M -131.82M 34.88M -36M -6.85M -10.46M -30.61M 41.42M 32.87M -4.24M 1.33M 25.95M -83.73M 78.86M -20.62M -34.7M -13.67M 12.71M 12.53M -23.15M
Operating Cash Flow
83.66M 21.82M 253.83M -121.81M 79.57M -37.12M -12.2M 21.94M -24.82M 20.93M 7.35M 26.61M 16.92M 48.8M -63.75M 90.87M 5.05M -31.94M -8.38M 23.88M 15.99M -18.18M
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a 299.98M n/a n/a -168.9M 168.9M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-1B -299.19M -106.01M -405.95M 241.17M -247.71M -196.41M -210.74M 127.42M -127.42M -286.09M -584.76M -80.08M -362.83M 10.53M -7.06M -60.19M -78.72M -246.4M -18.76M -84.06M -69.54M
Sales Maturities Of Investments
378.25M n/a n/a n/a n/a n/a -9.81B 9.71B n/a 115.77M n/a 93.08M 51.59M 30.38M n/a n/a 7.02M 1.7M 376K 300K 7.86M 8.6M
Other Investing Acitivies
81.95M 108.85M -245.99M -20.86M -301.67M -75.95M 9.99B -9.8B 127.73M -58.29M -287.53M -239.09M -211.18M -116.27M -348.77M 8.75M -106.88M -18.48M -69.15M -171.16M -27.41M -34.07M
Investing Cash Flow
-543.35M -190.34M -352M -126.83M -60.5M -323.67M -185.26M -131.13M 255.15M -69.95M -573.62M -730.77M -239.68M -448.73M -338.24M 1.68M -160.06M -95.49M -315.17M -189.62M -103.61M -95.01M
Debt Repayment
983.55M 269.69M -76.8M 467.22M 15.39M 321.22M 261.11M -1.61M -116.73M 30.25M 596.43M 564.26M -84.72M 401.86M 257.01M -108.6M 317.05M 19.42M 566.93M -23.75M 490.18M -7.87M
Common Stock Repurchased
n/a n/a -8.4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-112.66M -56.82M -54.15M -53.18M -52.05M -50.4M -50.09M -48.9M -48.19M -45.09M -44.7M -42.96M -36.99M -35.14M -33.89M -33.38M -33.12M -31.81M -30.16M -27.84M -27.82M -27.69M
Other Financial Acitivies
-275.6M -38.52M 14.47M -17.82M -35.52M -23.16M 54.16M -40.72M -33.03M 35.72M -107.27M 93.19M -2.3M -1.82M -5.24M -5.6M -7.85M -6.09M -450.08M -2.04M -18.24M -11.42M
Financial Cash Flow
595.3M 174.35M -75.3M 463.51M 1.09M 294.28M 288.99M 6.48M -146.32M 51.26M 471.82M 721.91M 210.33M 388.15M 279.75M -98.54M 304.04M 31.53M 135.83M -4.86M 443.97M 55.89M
Net Cash Flow
135.61M 6.28M -173.46M 214.88M 20.16M -66.51M 91.52M -102.71M 84.02M 2.25M -94.45M 17.75M -12.43M -11.77M -122.24M -5.99M 149.03M -95.91M -187.72M -170.6M 356.35M -57.29M
Free Cash Flow
83.66M 21.82M 253.83M -121.81M 79.57M -37.12M -12.2M 21.94M -24.82M 20.93M 7.35M 26.61M 16.92M 48.8M -63.75M 90.87M 5.05M -31.94M -8.38M 23.88M 15.99M -18.18M
Adj. Free Cash Flow
59.93M 21.82M 253.83M -121.81M 79.57M -37.12M -12.2M 21.94M -24.82M 20.93M 7.35M 26.61M 16.92M 48.8M -63.75M 90.87M 5.05M -31.94M -8.38M 23.88M 15.99M -18.18M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
83.66M 21.82M 253.83M -121.81M 79.57M -37.12M -12.2M 21.94M -24.82M 20.93M 7.35M 26.61M 16.92M 48.8M -63.75M 90.87M 5.05M -31.94M -8.38M 23.88M 15.99M -18.18M

© 2026 bestshares.com. All rights reserved.