HA Sustainable Infrastructure Capital Inc. logo

HA Sustainable Infrastructure Capital Inc.

HASI | NYSE
Chart Builder DCF Calculator
$37.03
+$0.30 (+0.82%)
At close: Sep 21, 2026, 4:00 PM ET
$36.90
-$0.13 (-0.35%)
After-hours: Sep 21, 2026, 5:09 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
182.63M 203.63M 150.76M 41.91M 127.35M 82.76M
Depreciation & Amortization
780K 1M 3.13M 3.99M 3.8M 3.58M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
19.78M 101.41M 48.49M 18.18M 11.31M 8.02M
Other Non-Cash Items
-12.45M -192.28M -110.11M 14.52M -106.26M 3.2M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
55.77M -6.5M 55.92M -60.19M -11.58M -16.26M
Operating Cash Flow
226.73M 5.85M 99.69M 230K 13.31M 73.28M
Capital Expenditures
n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
-518.5M -407.15M -883.82M -140.22M -406.69M -926.05M
Sales Maturities Of Investments
n/a 14.86M n/a 8.72M 14.78M 70.94M
Other Investing Acitivies
-396.75M 261.1M -1.11B -460.61M -311.49M 23.45M
Investing Cash Flow
-915.24M -131.19M -1.99B -592.11M -703.4M -831.65M
Debt Repayment
716.83M 173.02M 1.48B 484.88M 589.59M 796.38M
Common Stock Repurchased
-8.4M n/a n/a n/a n/a n/a
Dividend Paid
-209.78M -192.27M -159.79M -132.2M -113.51M -99.87M
Other Financial Acitivies
-51.83M 16.14M -18.2M -24.79M -45.88M -32.46M
Financial Cash Flow
683.58M 200.42M 1.79B 516.78M 630.84M 962.12M
Net Cash Flow
-4.93M 75.08M -100.89M -75.1M -59.26M 203.75M
Free Cash Flow
226.73M 5.85M 99.69M 230K 13.31M 73.28M
Adj. Free Cash Flow
226.73M 5.85M 99.69M 230K 13.31M 73.28M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a
Owner Earnings
226.73M 5.85M 99.69M 230K 13.31M 73.28M

© 2026 bestshares.com. All rights reserved.