Goosehead Insurance Inc logo

Goosehead Insurance Inc

GSHD | NASDAQ
Chart Builder DCF Calculator
$44.37
-$7.33 (-14.18%)
Sep 22, 2026, 12:21 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
113.39M 93.08M 105.26M 90.44M 94.03M 75.58M 93.92M 78.04M 78.09M 64.46M 63.01M 71.03M 69.28M 57.96M 57.4M 57.69M 53.02M 41.28M 40.23M 41.68M 38.17M 31.23M
Cost of Revenue
48.27M 3.21M 48.92M 48.73M n/a 48.33M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Gross Profit
65.12M 89.86M 56.34M 41.71M 94.03M 27.25M 93.92M 78.04M 78.09M 64.46M 63.01M 71.03M 69.28M 57.96M 57.4M 57.69M 53.02M 41.28M 40.23M 41.68M 38.17M 31.23M
Operating Income
36.7M 15M 30.9M 21.28M 10.17M 6.61M 24.68M 14.92M 13.86M -6.76M 5.17M 12M 9.48M -262K 5.19M 2.37M 4.55M -6.99M 1.24M 2.79M 3.36M -1.38M
Interest Income
95K 117K 140K 162K 179K 189K 207K 231K 244K 250K 308K 321K 417K 397K 391K 363K 330K 319K 312K 301K 279K 261K
Pretax Income
21.14M 9.79M 24.62M 15.09M 10.17M 959K 24.68M 14.92M 13.86M -6.76M 5.17M 12M 9.48M -262K 5.19M 2.37M 4.55M -6.99M 1.24M 2.79M 3.36M -1.38M
Net Income
17.01M 4.89M 12.43M 7.91M 5.15M 2.34M 14.86M 7.56M 6.2M 1.81M 3.62M 6.93M 3.67M -81K 501K 1.98M 342K -2.26M 276K 4.04M 1.49M -396K
Selling & General & Admin
28.42M 23.97M -28.32M 17.11M 75.04M 17.56M 62.88M 58.42M 59.41M 59.31M 52.9M 54.27M 54.82M 52.74M 47.35M 49.78M 44.04M 45.01M 35.36M 36.22M 32.61M 30.58M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
n/a 50.9M 53.77M 3.32M 8.82M 3.08M 6.36M 4.7M 4.83M 11.91M 4.95M 4.77M 4.98M 5.48M 4.87M 5.53M 4.43M 3.26M 3.64M 2.67M 2.21M 2.03M
Operating Expenses
28.42M 74.87M 25.44M 20.43M 83.86M 20.64M 69.24M 63.11M 64.23M 71.22M 57.84M 59.03M 59.8M 58.22M 52.22M 55.31M 48.47M 48.26M 39M 38.89M 34.81M 32.61M
Interest Expense
-16.66M 5.47M 5.69M 5.97M 6.3M 5.82M 1.81M 2.06M 1.98M 1.49M 1.51M 1.62M 1.71M 1.73M 1.59M 1.41M 1.11M 883K 951K 756K 546K 601K
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
76.69M 78.08M 74.36M 69.16M 83.86M 68.97M 69.24M 63.11M 64.23M 71.22M 57.84M 59.03M 59.8M 58.22M 52.22M 55.31M 48.47M 48.26M 39M 38.89M 34.81M 32.61M
Income Tax Expense
4.12M 1.75M 3.79M 2.4M 1.89M -1.69M 859K 2.32M 2.98M -8.57M -252K 724K 2.3M -81K 2.6M -666K 2.16M -1.6M 354K -2.58M 223K -294K
Shares Outstanding (Basic)
23.99M 24.27M 24.74M 25.15M 25.22M 24.79M 24.66M 24.29M 24.69M 25.09M 24.69M 24.12M 23.69M 23.21M 22.37M 20.89M 20.45M 20.24M 20.02M 19.56M 18.77M 18.38M
Shares Outstanding (Diluted)
36.17M 36.64M 37.32M 38.01M 38.55M 38.3M 38.3M 37.94M 38.03M 38.84M 25.52M 24.89M 24.33M 23.21M 23.9M 21.57M 21.25M 20.24M 21.54M 21.21M 20.37M 18.38M
EPS (Basic)
0.42 0.20 0.50 0.31 0.20 0.09 0.60 0.46 0.25 0.07 0.15 0.29 0.15 0 0.02 0.09 0.02 -0.11 0.01 0.21 0.08 -0.02
EPS (Diluted)
0.41 0.19 0.48 0.29 0.18 0.06 0.57 0.29 0.24 0.05 0.14 0.28 0.15 0 0.02 0.09 0.02 -0.11 0.01 0.19 0.07 -0.02
EBITDA
39.98M 18.47M 33.31M 23.89M 19.64M 9.45M 29.3M 19.74M 18.59M -2.64M 9.17M 16.02M 13.62M 3.62M 8.67M 5.65M 7.38M -4.47M 3.8M 4.79M 5.1M 284K
EBIT
36.43M 15.26M 30.32M 21.07M 16.48M 6.78M 26.49M 16.98M 15.84M -5.27M 6.68M 13.61M 11.19M 1.47M 6.78M 3.79M 5.67M -6.1M 2.19M 3.55M 3.91M -782K
Depreciation & Amortization
3.55M 3.21M 3M 2.82M 3.17M 2.67M 2.81M 2.76M 2.76M 2.63M 2.48M 2.41M 2.43M 2.15M 1.9M 1.87M 1.72M 1.63M 1.61M 1.24M 1.2M 1.07M

© 2026 bestshares.com. All rights reserved.