Goosehead Insurance Inc logo

Goosehead Insurance Inc

GSHD | NASDAQ
Chart Builder DCF Calculator
$44.37
-$7.33 (-14.18%)
Sep 22, 2026, 12:21 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
402.16M 382.8M 365.3M 353.97M 341.57M 325.63M 314.51M 283.6M 276.59M 267.78M 261.28M 255.67M 242.32M 226.07M 209.39M 192.22M 176.21M 161.36M 151.31M 145.73M 136.07M 127.82M
Cost of Revenue
149.13M 100.85M 145.98M 97.06M 48.33M 48.33M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Gross Profit
253.03M 281.94M 219.33M 256.91M 293.23M 277.29M 314.51M 283.6M 276.59M 267.78M 261.28M 255.67M 242.32M 226.07M 209.39M 192.22M 176.21M 161.36M 151.31M 145.73M 136.07M 127.82M
Operating Income
103.87M 77.34M 68.96M 62.74M 56.39M 60.07M 46.7M 27.19M 24.27M 19.89M 26.39M 26.4M 16.78M 11.85M 5.13M 1.18M 1.6M 402K 6M 9.29M 12.89M 16.67M
Interest Income
514K 598K 670K 737K 806K 871K 932K 1.03M 1.12M 1.3M 1.44M 1.53M 1.57M 1.48M 1.4M 1.32M 1.26M 1.21M 1.15M 1.08M 992K 905K
Pretax Income
70.65M 59.68M 50.85M 50.91M 50.73M 54.42M 46.7M 27.19M 24.27M 19.89M 26.39M 26.4M 16.78M 11.85M 5.13M 1.18M 1.6M 402K 6M 9.29M 12.89M 16.67M
Net Income
42.24M 30.38M 27.83M 30.26M 29.91M 30.95M 30.43M 19.19M 18.57M 16.04M 14.14M 11.02M 6.07M 2.74M 565K 340K 2.4M 3.54M 5.4M 7.92M 7.16M 9.05M
Selling & General & Admin
41.17M 87.79M 81.38M 172.58M 213.89M 198.26M 240.01M 230.03M 225.88M 221.29M 214.72M 209.17M 204.69M 193.91M 186.18M 174.19M 160.62M 149.19M 134.77M 127.35M 114.9M 103.56M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
107.99M 116.81M 68.99M 21.58M 22.96M 18.96M 27.79M 26.38M 26.45M 26.6M 20.17M 20.09M 20.85M 20.31M 18.08M 16.86M 14M 11.77M 10.54M 9.1M 8.28M 7.58M
Operating Expenses
149.17M 204.6M 150.37M 194.16M 236.84M 217.22M 267.81M 256.41M 252.33M 247.89M 234.89M 229.26M 225.54M 214.22M 204.26M 191.04M 174.62M 160.96M 145.31M 136.45M 123.18M 111.14M
Interest Expense
481K 23.44M 23.79M 19.91M 16M 11.68M 7.34M 7.04M 6.6M 6.32M 6.57M 6.65M 6.44M 5.85M 5M 4.36M 3.7M 3.14M 2.85M 2.55M 2.37M 2.31M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
298.29M 305.45M 296.34M 291.22M 285.18M 265.56M 267.81M 256.41M 252.33M 247.89M 234.89M 229.26M 225.54M 214.22M 204.26M 191.04M 174.62M 160.96M 145.31M 136.45M 123.18M 111.14M
Income Tax Expense
12.06M 9.83M 6.4M 3.47M 3.38M 4.47M -2.41M -3.52M -5.12M -5.8M 2.69M 5.55M 4.16M 4.02M 2.5M 250K -1.66M -3.6M -2.29M -3.07M -825K -1.29M
Shares Outstanding (Basic)
23.99M 24.27M 24.74M 25.15M 25.22M 24.79M 24.66M 24.29M 24.69M 25.09M 24.69M 24.12M 23.69M 23.21M 22.37M 20.89M 20.45M 20.24M 20.02M 19.56M 18.77M 18.38M
Shares Outstanding (Diluted)
36.17M 36.64M 37.32M 38.01M 38.55M 38.3M 38.3M 37.94M 38.03M 38.84M 25.52M 24.89M 24.33M 23.21M 23.9M 21.57M 21.25M 20.24M 21.54M 21.21M 20.37M 18.38M
EPS (Basic)
1.43 1.21 1.10 1.20 1.35 1.40 1.38 0.93 0.76 0.66 0.59 0.46 0.26 0.13 0.02 0.01 0.13 0.19 0.28 0.42 0.40 0.53
EPS (Diluted)
1.37 1.14 1.01 1.10 1.10 1.16 1.15 0.72 0.71 0.62 0.57 0.45 0.26 0.13 0.02 0.01 0.11 0.16 0.25 0.38 0.36 0.48
EBITDA
115.65M 95.32M 86.3M 82.28M 78.13M 77.09M 64.99M 44.86M 41.14M 36.17M 42.43M 41.93M 31.56M 25.33M 17.24M 12.36M 11.5M 9.22M 13.98M 16.41M 19.56M 22.87M
EBIT
103.08M 83.12M 74.64M 70.82M 66.73M 66.09M 54.04M 34.23M 30.86M 26.22M 32.96M 33.05M 23.22M 17.7M 10.13M 5.54M 5.3M 3.54M 8.86M 11.83M 15.26M 18.98M
Depreciation & Amortization
12.58M 12.2M 11.65M 11.47M 11.4M 10.99M 10.96M 10.63M 10.28M 9.95M 9.47M 8.88M 8.34M 7.63M 7.11M 6.82M 6.2M 5.68M 5.12M 4.58M 4.29M 3.89M

© 2026 bestshares.com. All rights reserved.