Goosehead Insurance Inc
GSHD | NASDAQ
$44.37
-$7.33 (-14.18%)
Sep 22, 2026, 12:21 PM ET · Market open
TTM Period Ending | Q2 2026 Jun 29, 2026 | Q1 2026 Mar 30, 2026 | Q4 2025 Dec 30, 2025 | Q3 2025 Sep 29, 2025 | Q2 2025 Jun 29, 2025 | Q1 2025 Mar 30, 2025 | Q4 2024 Dec 30, 2024 | Q3 2024 Sep 29, 2024 | Q2 2024 Jun 29, 2024 | Q1 2024 Mar 30, 2024 | Q4 2023 Dec 30, 2023 | Q3 2023 Sep 29, 2023 | Q2 2023 Jun 29, 2023 | Q1 2023 Mar 30, 2023 | Q4 2022 Dec 30, 2022 | Q3 2022 Sep 29, 2022 | Q2 2022 Jun 29, 2022 | Q1 2022 Mar 30, 2022 | Q4 2021 Dec 30, 2021 | Q3 2021 Sep 29, 2021 | Q2 2021 Jun 29, 2021 | Q1 2021 Mar 30, 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 402.16M | 382.8M | 365.3M | 353.97M | 341.57M | 325.63M | 314.51M | 283.6M | 276.59M | 267.78M | 261.28M | 255.67M | 242.32M | 226.07M | 209.39M | 192.22M | 176.21M | 161.36M | 151.31M | 145.73M | 136.07M | 127.82M |
Cost of Revenue | 149.13M | 100.85M | 145.98M | 97.06M | 48.33M | 48.33M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Gross Profit | 253.03M | 281.94M | 219.33M | 256.91M | 293.23M | 277.29M | 314.51M | 283.6M | 276.59M | 267.78M | 261.28M | 255.67M | 242.32M | 226.07M | 209.39M | 192.22M | 176.21M | 161.36M | 151.31M | 145.73M | 136.07M | 127.82M |
Operating Income | 103.87M | 77.34M | 68.96M | 62.74M | 56.39M | 60.07M | 46.7M | 27.19M | 24.27M | 19.89M | 26.39M | 26.4M | 16.78M | 11.85M | 5.13M | 1.18M | 1.6M | 402K | 6M | 9.29M | 12.89M | 16.67M |
Interest Income | 514K | 598K | 670K | 737K | 806K | 871K | 932K | 1.03M | 1.12M | 1.3M | 1.44M | 1.53M | 1.57M | 1.48M | 1.4M | 1.32M | 1.26M | 1.21M | 1.15M | 1.08M | 992K | 905K |
Pretax Income | 70.65M | 59.68M | 50.85M | 50.91M | 50.73M | 54.42M | 46.7M | 27.19M | 24.27M | 19.89M | 26.39M | 26.4M | 16.78M | 11.85M | 5.13M | 1.18M | 1.6M | 402K | 6M | 9.29M | 12.89M | 16.67M |
Net Income | 42.24M | 30.38M | 27.83M | 30.26M | 29.91M | 30.95M | 30.43M | 19.19M | 18.57M | 16.04M | 14.14M | 11.02M | 6.07M | 2.74M | 565K | 340K | 2.4M | 3.54M | 5.4M | 7.92M | 7.16M | 9.05M |
Selling & General & Admin | 41.17M | 87.79M | 81.38M | 172.58M | 213.89M | 198.26M | 240.01M | 230.03M | 225.88M | 221.29M | 214.72M | 209.17M | 204.69M | 193.91M | 186.18M | 174.19M | 160.62M | 149.19M | 134.77M | 127.35M | 114.9M | 103.56M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 107.99M | 116.81M | 68.99M | 21.58M | 22.96M | 18.96M | 27.79M | 26.38M | 26.45M | 26.6M | 20.17M | 20.09M | 20.85M | 20.31M | 18.08M | 16.86M | 14M | 11.77M | 10.54M | 9.1M | 8.28M | 7.58M |
Operating Expenses | 149.17M | 204.6M | 150.37M | 194.16M | 236.84M | 217.22M | 267.81M | 256.41M | 252.33M | 247.89M | 234.89M | 229.26M | 225.54M | 214.22M | 204.26M | 191.04M | 174.62M | 160.96M | 145.31M | 136.45M | 123.18M | 111.14M |
Interest Expense | 481K | 23.44M | 23.79M | 19.91M | 16M | 11.68M | 7.34M | 7.04M | 6.6M | 6.32M | 6.57M | 6.65M | 6.44M | 5.85M | 5M | 4.36M | 3.7M | 3.14M | 2.85M | 2.55M | 2.37M | 2.31M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 298.29M | 305.45M | 296.34M | 291.22M | 285.18M | 265.56M | 267.81M | 256.41M | 252.33M | 247.89M | 234.89M | 229.26M | 225.54M | 214.22M | 204.26M | 191.04M | 174.62M | 160.96M | 145.31M | 136.45M | 123.18M | 111.14M |
Income Tax Expense | 12.06M | 9.83M | 6.4M | 3.47M | 3.38M | 4.47M | -2.41M | -3.52M | -5.12M | -5.8M | 2.69M | 5.55M | 4.16M | 4.02M | 2.5M | 250K | -1.66M | -3.6M | -2.29M | -3.07M | -825K | -1.29M |
Shares Outstanding (Basic) | 23.99M | 24.27M | 24.74M | 25.15M | 25.22M | 24.79M | 24.66M | 24.29M | 24.69M | 25.09M | 24.69M | 24.12M | 23.69M | 23.21M | 22.37M | 20.89M | 20.45M | 20.24M | 20.02M | 19.56M | 18.77M | 18.38M |
Shares Outstanding (Diluted) | 36.17M | 36.64M | 37.32M | 38.01M | 38.55M | 38.3M | 38.3M | 37.94M | 38.03M | 38.84M | 25.52M | 24.89M | 24.33M | 23.21M | 23.9M | 21.57M | 21.25M | 20.24M | 21.54M | 21.21M | 20.37M | 18.38M |
EPS (Basic) | 1.43 | 1.21 | 1.10 | 1.20 | 1.35 | 1.40 | 1.38 | 0.93 | 0.76 | 0.66 | 0.59 | 0.46 | 0.26 | 0.13 | 0.02 | 0.01 | 0.13 | 0.19 | 0.28 | 0.42 | 0.40 | 0.53 |
EPS (Diluted) | 1.37 | 1.14 | 1.01 | 1.10 | 1.10 | 1.16 | 1.15 | 0.72 | 0.71 | 0.62 | 0.57 | 0.45 | 0.26 | 0.13 | 0.02 | 0.01 | 0.11 | 0.16 | 0.25 | 0.38 | 0.36 | 0.48 |
EBITDA | 115.65M | 95.32M | 86.3M | 82.28M | 78.13M | 77.09M | 64.99M | 44.86M | 41.14M | 36.17M | 42.43M | 41.93M | 31.56M | 25.33M | 17.24M | 12.36M | 11.5M | 9.22M | 13.98M | 16.41M | 19.56M | 22.87M |
EBIT | 103.08M | 83.12M | 74.64M | 70.82M | 66.73M | 66.09M | 54.04M | 34.23M | 30.86M | 26.22M | 32.96M | 33.05M | 23.22M | 17.7M | 10.13M | 5.54M | 5.3M | 3.54M | 8.86M | 11.83M | 15.26M | 18.98M |
Depreciation & Amortization | 12.58M | 12.2M | 11.65M | 11.47M | 11.4M | 10.99M | 10.96M | 10.63M | 10.28M | 9.95M | 9.47M | 8.88M | 8.34M | 7.63M | 7.11M | 6.82M | 6.2M | 5.68M | 5.12M | 4.58M | 4.29M | 3.89M |
Add to Watchlist
Select watchlists to add or remove GSHD