Goldman Sachs Group Inc. logo

Goldman Sachs Group Inc.

GS | NYSE
Chart Builder DCF Calculator
$937.98
-$11.51 (-1.21%)
At close: Sep 23, 2026, 3:43 PM ET
$931.62
-$6.36 (-0.68%)
Pre-market: Sep 24, 2026, 7:15 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
20.97B 18.07B 17.18B 16.67B 15.56B 14.88B 14.28B 12.17B 11.24B 9.41B 8.52B 7.83B 8.85B 10.56B 11.26B 13.87B 16.18B 18.74B 21.64B 22.21B 20.2B 15.08B
Depreciation & Amortization
2.06B 2.17B 2.18B 2.15B 2.24B 2.27B 2.39B 2.67B 3.57B 4.51B 4.47B 4.41B 3.57B 2.54B 2.46B 2.22B 2.06B 2.01B 2.02B 2.03B 1.98B 1.96B
Stock-Based Compensation
3.46B 3.56B 3.45B 3.29B 3.17B 3.24B 2.66B 2.64B 2.74B 2.39B 2.32B 2.52B 2.59B 2.65B 4.38B 4.32B 4.2B 4.1B 2.35B 2.32B 2.3B 2.28B
Other Working Capital
-33.52B -31.62B n/a -5.29B -44.7B -43.4B -33.09B -103.87B -38.77B -12.16B 125.52B 18.1B 30.48B 32.38B -89.77B 91.94B 26.4B -8.83B -9.2B -13.91B 59.26B 67.87B
Other Non-Cash Items
-68.42B -68.13B -68.16B 1.36B 1.42B 1.32B 1.35B -13.97B -66.44B -66.1B -165.35B -63.23B -30.99B -18.97B 45.21B -67.03B -66.23B -76.94B -26.9B -30.78B -23.94B -42.53B
Deferred Income Tax
-82M 3M 204M -300M -551M -706M -800M -2.01B -2.2B -2.12B -2.1B -744M -357M 76M n/a 5M 5M 5M 5M -833M -833M -833M
Change in Working Capital
2.64B 4.54B n/a -5.29B -44.7B -43.4B -33.09B -89.83B -24.73B 1.88B 139.56B 31.66B 40.34B 40.64B -54.76B 113.39B 55.29B 38.66B 1.82B -2.9B 66.53B 58.15B
Operating Cash Flow
-39.36B -39.79B -45.15B 17.89B -22.85B -22.4B -13.21B -88.34B -75.81B -50.03B -12.59B -17.39B 24.15B 37.65B 8.71B 66.77B 11.5B -13.43B 921M -7.96B 66.23B 34.12B
Capital Expenditures
-2.16B -2.13B -2.06B -2.12B -2.03B -2.09B -2.09B -2.05B -2.09B -2.22B -2.32B -2.52B -3.01B -3.39B -3.75B -4.11B -4.01B -4.31B -4.67B -4.95B -5.07B -4.78B
Cash Acquisitions
-1.78B -359M n/a 1.54B -4.09B -4.09B -468M 2.15B 13.96B 13.96B 12.63B 10.01B 2B 193M -2.12B -2.11B -1.83B -13M n/a -5M -231M -231M
Purchase of Investments
-39.66B -34.81B n/a -91.6B -110.77B -106.26B -92.1B -108.35B -85.02B -72.17B -57.39B -35.32B -41.07B -62.22B -60.54B -60.9B -56.7B -35.84B -39.91B -43.15B -40.1B -51.3B
Sales Maturities Of Investments
-7.94B 1.8B n/a 75.89B 72.81B 68.69B 56.37B 58.04B 48.59B 36.35B 26.85B 18.72B 18.81B 18.76B 12.96B 13.65B 27.1B 32.75B 45.7B 45.98B 36.98B 40.49B
Other Investing Acitivies
-43.49B -42.28B -42.16B -30.02B -26.41B -20.64B -11.34B 4.35B -37M 769M 2.92B -11.14B -3.12B -14.26B -22.52B -30.13B -38.83B -37.59B -31.59B -23.33B -9.22B 11.32B
Investing Cash Flow
-95.03B -77.79B -44.23B -46.31B -70.48B -64.39B -49.62B -45.85B -24.6B -23.31B -17.31B -20.26B -26.39B -60.92B -75.96B -83.61B -74.27B -45B -30.47B -25.45B -17.64B -4.51B
Debt Repayment
80.73B 41.86B n/a 15.65B 16.43B 23.03B 10.58B 10.18B 13.48B -884M -4.71B -5.81B -11.48B 2.88B 38.15B 43.41B 34.77B 47.17B 39.13B 29.32B 32.45B -3.39B
Common Stock Repurchased
-14B -13B -12.36B -12.86B -11.86B -13.06B -10.2B -7.7B -9.2B -5.75B -6.8B -7.3B -5.8B -5.55B -3.5B -2.5B -2.5B -3.68B -7.88B -7.38B -6.39B -4.73B
Dividend Paid
-6.13B -5.75B -5.28B -4.97B -4.66B -4.49B -4.5B -4.41B -4.34B -4.3B -4.19B -4.14B -4.04B -3.88B -3.68B -3.49B -3.29B -2.99B -2.73B -2.5B -2.28B -2.35B
Other Financial Acitivies
115.88B 108.51B 81.84B 41.81B 28.29B 31.36B 7.2B 40.85B 35.57B 65.01B 42.06B 6.02B 6.78B -7.43B 30.23B 70.85B 92.51B 103.74B 104.07B 71.2B 34.66B 66.51B
Financial Cash Flow
171.75B 127.57B 66.1B 41.53B 32.09B 42.98B 7.32B 43.16B 39.26B 55.52B 27.8B -9.79B -14.61B -14.04B 59.6B 107.43B 121.42B 144.86B 134.74B 92.04B 59.09B 56.05B
Net Cash Flow
34.3B 12.12B -17.83B 14.89B -53.36B -41.98B -59.49B -85.19B -64.61B -19.94B -248M -44.37B -17.68B -44.84B -19.21B 72.42B 48.32B 83.01B 105.19B 58.63B 107.69B 85.67B
Free Cash Flow
-41.52B -41.92B -47.22B 15.77B -24.88B -24.5B -15.3B -90.39B -77.9B -52.25B -14.9B -19.92B 21.15B 34.25B 4.96B 62.65B 7.49B -17.74B -3.75B -12.91B 61.17B 29.34B
Adj. Free Cash Flow
-44.98B -45.48B -50.66B 12.48B -28.05B -27.73B -17.97B -93.02B -80.65B -54.63B -17.23B -22.43B 18.56B 31.6B 577M 58.34B 3.29B -21.84B -6.09B -15.24B 58.87B 27.06B
Maintenance CapEx
-1.96B -1.91B -1.92B -1.39B -957.32M -499M n/a n/a n/a n/a n/a n/a n/a -1.05B -2B -2.92B -2.92B -2.75B -1.79B -2.28B -3.28B -3.02B
Growth CapEx
-198.03M -215.72M -145.72M -731.72M -1.07B -1.59B -2.09B -2.05B -2.09B -2.22B -2.32B -2.52B -3.01B -2.34B -1.74B -1.19B -1.08B -1.56B -2.87B -2.67B -1.79B -1.75B
Owner Earnings
-41.32B -41.71B -47.07B 16.5B -23.81B -22.9B -13.21B -88.34B -75.81B -50.03B -12.59B -17.39B 24.15B 36.6B 6.7B 63.84B 8.57B -16.18B -872.57M -10.24B 62.96B 31.1B

© 2026 bestshares.com. All rights reserved.