Goldman Sachs Group Inc. logo

Goldman Sachs Group Inc.

GS | NYSE
Chart Builder DCF Calculator
$937.98
-$11.51 (-1.21%)
At close: Sep 23, 2026, 3:43 PM ET
$937.41
-$0.57 (-0.06%)
After-hours: Sep 23, 2026, 7:38 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
17.18B 14.28B 8.52B 11.26B 21.64B 9.46B
Depreciation & Amortization
2.18B 2.39B 4.86B 2.46B 2.02B 1.9B
Stock-Based Compensation
3.45B 2.66B 2.09B 4.08B 2.55B 1.92B
Other Working Capital
-68.91B -33.09B -27.71B -44.41B -49B 33.71B
Other Non-Cash Items
746M 1.35B 1.03B 2.72B 7.12B -33.79B
Deferred Income Tax
204M -800M -1.36B -2.41B 5M -833M
Change in Working Capital
-68.91B -33.09B -27.71B -9.39B -27.03B 2.81B
Operating Cash Flow
-45.15B -13.21B -12.59B 8.71B 6.3B -18.54B
Capital Expenditures
-2.06B -2.09B -2.32B -3.75B -4.67B -6.31B
Cash Acquisitions
1.54B 3.62B 487M -2.12B 3.93B -231M
Purchase of Investments
-98.1B -92.1B -40.26B -60.54B -39.91B -48.67B
Sales Maturities Of Investments
92.95B 56.37B 26.85B 12.96B 45.7B 29.06B
Other Investing Acitivies
-38.55B -15.43B -2.08B -22.52B -35.52B -8.2B
Investing Cash Flow
-44.23B -49.62B -17.31B -75.96B -30.47B -34.36B
Debt Repayment
18.98B 10.58B -4.71B 38.15B 39.13B 6.7B
Common Stock Repurchased
-12.36B -10.2B -6.8B -3.5B -7.88B -2.28B
Dividend Paid
-5.28B -4.5B -4.19B -3.68B -2.73B -2.34B
Other Financial Acitivies
62.86B 7.2B 42B 30.23B 104.52B 68.77B
Financial Cash Flow
66.1B 7.32B 27.8B 59.6B 134.74B 70.38B
Net Cash Flow
-17.83B -59.49B -248M -19.21B 105.19B 22.3B
Free Cash Flow
-47.22B -15.3B -14.9B 4.96B 1.63B -24.84B
Adj. Free Cash Flow
-50.66B -17.97B -16.99B 877M -922M -26.76B
Maintenance CapEx
-2.06B n/a n/a -2.41B -482.07M -6.31B
Growth CapEx
n/a -2.09B -2.32B -1.34B -4.18B n/a
Owner Earnings
-47.22B -13.21B -12.59B 6.3B 5.82B -24.84B

© 2026 bestshares.com. All rights reserved.