Goldman Sachs Group Inc. logo

Goldman Sachs Group Inc.

GS | NYSE
Chart Builder DCF Calculator
$937.98
-$11.51 (-1.21%)
At close: Sep 23, 2026, 3:43 PM ET
$937.41
-$0.57 (-0.06%)
After-hours: Sep 23, 2026, 7:38 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
6.63B 5.63B 4.62B 4.1B 3.72B 4.74B 4.11B 2.99B 3.04B 4.13B 2.01B 2.06B 1.22B 3.23B 1.33B 3.07B 2.93B 3.94B 3.94B 5.38B 5.49B 6.84B
Depreciation & Amortization
509M 495M 527M 531M 618M 506M 498M 621M 646M 627M 780M 1.51B 1.59B 580M 727M 666M 570M 492M 488M 509M 520M 498M
Stock-Based Compensation
439M 2.53B 258M 237M 533M 2.42B 104M 120M 595M 1.84B 77M 228M 239M 1.78B 272M 300M 300M 3.51B 207M 180M 202M 1.76B
Other Working Capital
-1.13B -76.95B 47.14B -2.57B 770M -45.33B 41.85B -41.99B 2.07B -35.02B -28.93B 23.12B 28.67B 102.66B -136.35B 35.5B 30.57B -19.49B 45.36B -30.04B -4.66B -19.86B
Other Non-Cash Items
102M 315M -69.17B 339M 384M 287M 351M 397M 282M 318M -14.97B -52.07B 615M -98.93B 87.15B -19.83B 12.63B -34.74B -25.1B -19.03B 1.92B 15.3B
Deferred Income Tax
-441M -47M 357M 49M -356M 154M -147M -202M -511M 60M -1.36B -387M -433M 76M n/a n/a n/a n/a 5M n/a n/a n/a
Change in Working Capital
-1.13B -40.79B 47.14B -2.57B 770M -45.33B 41.85B -41.99B 2.07B -35.02B -14.89B 23.12B 28.67B 102.66B -122.79B 31.8B 28.97B 7.27B 45.36B -26.3B 12.34B -29.58B
Operating Cash Flow
6.11B -31.87B -16.28B 2.68B 5.67B -37.23B 46.77B -38.06B 6.12B -28.04B -28.36B -25.53B 31.9B 9.4B -33.16B 16.01B 45.39B -19.53B 24.9B -39.26B 20.47B -5.18B
Capital Expenditures
-502M -565M -531M -558M -476M -499M -586M -466M -542M -497M -546M -507M -666M -597M -754M -990M -1.05B -953M -1.12B -883M -1.35B -1.31B
Cash Acquisitions
-1.42B -359M -1.54B 1.54B n/a n/a n/a -4.09B n/a 3.62B 2.62B 7.72B -8M 2.3B -2M -283M -1.82B -13M n/a n/a n/a n/a
Purchase of Investments
-28.78B -74.22B 78.24B -14.9B -23.93B -39.41B -13.36B -34.07B -19.43B -25.24B -29.62B -10.74B -6.58B -10.46B -7.55B -16.49B -27.72B -8.78B -7.91B -12.28B -6.87B -12.85B
Sales Maturities Of Investments
9.27B 31.78B -64.55B 15.56B 19.01B 29.98B 11.34B 12.48B 14.89B 17.66B 13.01B 3.02B 2.65B 8.17B 4.88B 3.12B 2.6B 2.37B 5.57B 16.56B 8.25B 15.32B
Other Investing Acitivies
-7.14B -12.94B -16.66B -6.75B -5.94B -12.83B -4.51B -3.14B -164M -3.53B 11.18B -7.53B 642M -1.38B -2.87B 485M -10.49B -9.64B -10.48B -8.21B -9.25B -3.65B
Investing Cash Flow
-28.57B -56.31B -5.03B -5.11B -11.33B -22.75B -7.12B -29.29B -5.24B -7.98B -3.34B -8.03B -3.96B -1.98B -6.29B -14.16B -38.49B -17.02B -13.94B -4.82B -9.22B -2.49B
Debt Repayment
39.55B 52.89B -10.15B -1.55B 677M 11.03B 5.5B -776M 7.28B -1.43B 5.1B 2.53B -7.08B -5.26B 4B -3.14B 7.27B 30.02B 9.26B -11.77B 19.67B 21.97B
Common Stock Repurchased
-4B -5B -3B -2B -3B -4.36B -3.5B -1B -4.2B -1.5B -1B -2.5B -750M -2.55B -1.5B -1B -500M -500M -500M -1B -1.68B -4.7B
Dividend Paid
-1.6B -1.59B -1.46B -1.48B -1.22B -1.12B -1.15B -1.17B -1.05B -1.12B -1.07B -1.1B -1.01B -1.01B -1.01B -997M -857M -815M -822M -792M -560M -551M
Other Financial Acitivies
-2.35B 62.05B 31.37B 24.81B -9.72B 35.38B -8.67B 11.29B -6.65B 11.22B 24.98B 6.02B 22.79B -11.73B -11.06B 6.78B 8.58B 25.93B 29.56B 28.44B 19.81B 26.26B
Financial Cash Flow
30.92B 104.29B 16.76B 19.78B -13.26B 42.83B -7.82B 10.34B -2.37B 7.17B 28.02B 6.44B 13.89B -20.54B -9.58B 1.62B 14.46B 53.1B 38.25B 15.62B 37.89B 42.98B
Net Cash Flow
7.74B 15.27B -5.32B 16.61B -14.44B -14.68B 27.4B -51.64B -3.06B -32.19B 1.7B -31.05B 41.6B -12.5B -42.43B -4.36B 14.44B 13.13B 49.21B -28.46B 49.13B 35.31B
Free Cash Flow
5.6B -32.43B -16.81B 2.12B 5.2B -37.73B 46.18B -38.53B 5.58B -28.54B -28.9B -26.04B 31.24B 8.81B -33.92B 15.02B 44.34B -20.49B 23.78B -40.14B 19.11B -6.5B
Adj. Free Cash Flow
5.16B -34.96B -17.07B 1.89B 4.66B -40.15B 46.08B -38.65B 4.98B -30.38B -28.98B -26.27B 31B 7.03B -34.19B 14.72B 44.04B -24B 23.57B -40.32B 18.91B -8.25B
Maintenance CapEx
-502M -495M -531M -429.97M -458.32M -499M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.05B -953M -918.71M n/a -874.86M n/a
Growth CapEx
n/a -70M n/a -128.03M -17.68M n/a -586M -466M -542M -497M -546M -507M -666M -597M -754M -990M n/a n/a -200.29M -883M -478.14M -1.31B
Owner Earnings
5.6B -32.36B -16.81B 2.25B 5.21B -37.73B 46.77B -38.06B 6.12B -28.04B -28.36B -25.53B 31.9B 9.4B -33.16B 16.01B 44.34B -20.49B 23.98B -39.26B 19.59B -5.18B

© 2026 bestshares.com. All rights reserved.