Gorman-Rupp logo

Gorman-Rupp

GRC | NYSE
Chart Builder DCF Calculator
$73.75
+$0.50 (+0.68%)
At close: Sep 21, 2026, 4:00 PM ET
$74
+$0.25 (+0.34%)
Pre-market: Sep 22, 2026, 5:26 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
702.05M 695.03M 682.39M 678.52M 673.88M 664.35M 659.67M 657.53M 656.8M 658.31M 659.51M 644.95M 631.28M 579.33M 521.03M 469.19M 417.51M 391.46M 378.32M 366.65M 353.52M 346.32M
Cost of Revenue
487.49M 488.11M 479.41M 475.61M 465.64M 458.08M 458.42M 457.69M 461.49M 468.6M 469.59M 466.18M 463.26M 432.76M 394.48M 356.94M 316.81M 293.1M 282.42M 271.82M 261.55M 257.17M
Gross Profit
214.56M 206.93M 202.98M 202.91M 208.24M 206.27M 201.25M 199.84M 195.31M 189.71M 189.92M 178.77M 168.02M 146.57M 126.54M 112.25M 100.7M 98.35M 95.9M 94.84M 91.97M 89.15M
Operating Income
104.21M 100.72M 95.36M 91.59M 94M 93.14M 91.44M 92.15M 90.14M 88.38M 87.04M 77.76M 71.3M 56.82M 47.18M 42.9M 39.04M 39.84M 39.36M 39.57M 37.77M 36.15M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
80.88M 75.88M 69.16M 64.93M 65.66M 55.94M 50.49M 48.05M 42.98M 45.57M 43.96M 35.87M 27.32M 12.8M 13.87M 18.69M 27.31M 37.48M 37.25M 37.57M 35.52M 33.67M
Net Income
62.36M 58.73M 53.02M 50.25M 51.82M 44.36M 40.12M 38.11M 34.17M 36.32M 34.95M 28.4M 21.65M 10.17M 11.2M 15.31M 21.87M 29.97M 29.85M 30.12M 28.59M 27.13M
Selling & General & Admin
104.19M 103.11M 101.42M 102.02M 101.83M 100.73M 100.51M 101.49M 99.05M 98.31M 96.66M 91.66M 90.5M 83.52M 76.32M 69.45M 61.67M 58.51M 56.54M 55.27M 54.21M 53M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
6.16M 3.1M 6.2M 9.3M 12.4M 12.4M 9.3M 6.2M 6.13M 3.03M 6.22M 9.36M 6.33M 6.33M 3.14M n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
110.35M 106.21M 107.62M 111.32M 114.24M 113.13M 109.81M 107.69M 105.17M 101.34M 102.88M 101.01M 96.73M 89.75M 79.36M 69.35M 61.67M 58.51M 56.54M 55.27M 54.21M 53M
Interest Expense
20.84M 22.06M 23.4M 24.82M 26.8M 29.86M 33.62M 37.01M 39.72M 41.16M 41.27M 40.51M 37.59M 29.43M 19.24M 9.88M 2.32M n/a n/a n/a n/a n/a
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.02M -2.02M -2.02M
Cost & Expenses
597.84M 594.32M 587.03M 586.93M 579.88M 571.21M 568.22M 565.38M 566.66M 569.94M 572.47M 567.19M 559.99M 522.51M 473.84M 426.29M 378.47M 351.61M 338.96M 327.09M 315.76M 310.17M
Income Tax Expense
18.52M 17.15M 16.15M 14.68M 13.84M 11.59M 10.38M 9.94M 8.81M 9.26M 9.01M 7.47M 5.68M 2.63M 2.68M 3.37M 5.44M 7.51M 7.4M 7.46M 6.92M 6.54M
Shares Outstanding (Basic)
26.37M 26.34M 26.29M 26.29M 26.28M 26.25M 26.23M 26.23M 26.2M 26.2M 26.19M 26.19M 26.18M 26.13M 26.09M 26.09M 26.08M 26.09M 26.1M 25.83M 26.12M 26.11M
Shares Outstanding (Diluted)
26.37M 26.34M 26.29M 26.29M 26.28M 26.25M 26.23M 26.23M 26.2M 26.2M 26.19M 26.19M 26.18M 26.13M 26.09M 26.09M 26.08M 26.09M 26.17M 25.83M 26.29M 26.53M
EPS (Basic)
2.36 2.23 2.01 1.91 1.97 1.69 1.53 1.45 1.30 1.38 1.33 1.08 0.83 0.39 0.43 0.59 0.84 1.15 1.14 1.15 1.09 1.04
EPS (Diluted)
2.36 2.23 2.01 1.91 1.97 1.69 1.53 1.45 1.30 1.38 1.33 1.08 0.83 0.39 0.43 0.59 0.84 1.15 1.14 1.15 1.09 1.04
EBITDA
129.99M 125.68M 120.27M 117.49M 119.7M 112.58M 113.11M 113.9M 112.19M 120.27M 114.63M 106.01M 94.46M 65.48M 54.27M 45.73M 42.8M 49.34M 47.67M 48.17M 47.23M 47.49M
EBIT
102.23M 97.94M 92.46M 89.65M 91.85M 84.68M 85.21M 85.63M 83.76M 91.75M 86.14M 77.82M 66.35M 40.22M 33.11M 28.56M 29.63M 37.48M 35.75M 36.22M 34.91M 35M
Depreciation & Amortization
27.76M 27.74M 27.71M 27.74M 27.75M 27.8M 27.9M 28.27M 28.43M 28.52M 28.5M 28.19M 28.12M 25.27M 21.16M 17.17M 13.16M 11.87M 11.91M 11.95M 12.32M 12.49M

© 2026 bestshares.com. All rights reserved.