Gorman-Rupp

GRC | NYSE

Price Alert Chart Builder DCF Calculator

$73.75

+$0.50 (+0.68%)

At close: Sep 21, 2026, 4:00 PM ET

$73.75

$0 (0.00%)

After-hours: Sep 21, 2026, 4:01 PM ET

Overview Rating Statistics Financials Earnings Analysts Ownership Dividends Profile

Market Data

Market Cap $1.93B

Enterprise Value $2.18B

Beta 1.28

Average Volume 167.58K

Shares Outstanding (Diluted) 26.37M

Shares Change YoY 0.37%

Institutional Ownership 64.77%

Exchange NYSE

ISIN US3830821043

Price Performance

Price Change 1M -5.7%

Price Change 3M -14.7%

Price Change 6M 15.0%

Price Change YTD 53.2%

Price Change 1Y 63.2%

Price Change 3Y 134.8%

Price Change 5Y 103.0%

1M CAGR (ann.) -13.2%

1Y CAGR (ann.) 70.1%

5Y CAGR (ann.) 17.7%

All-Time CAGR 10.4%

Valuation

PE Ratio 31.25

Forward PE 23.20

PEG Ratio 1.57

Forward PEG 2.35

PS Ratio 2.77

Forward PS 2.50

PB Ratio 4.41

P/FCF Ratio 17.97

P/Adj. FCF Ratio 18.85

P/OCF Ratio 16.24

EV/Sales 3.10

EV/EBIT 21.32

EV/EBITDA 16.76

EV/FCF 20.10

Earnings Yield 3.2%

FCF Yield 5.6%

Adj. FCF Yield 5.3%

Financial Health

Net Debt $231.4M

Total Debt $275M

Cash & Short-Term Investments $43.6M

Total Assets $866.45M

Current Ratio 2.81

Quick Ratio 1.82

Debt / Equity Ratio 0.62

Debt / EBITDA 2.12

Debt / FCF 2.54

OCF / Debt 0.44

Interest Coverage 5.00

Altman Z-Score 4.15

Piotroski F-Score 7

Margins & Profitability

Gross Profit Margin 30.6%

Operating Profit Margin 14.8%

EBITDA Margin 18.5%

Net Profit Margin 8.9%

FCF Margin 15.4%

Adj. FCF Margin 14.7%

SBC / Revenue 0.7%

SBC Impact (per share) -4.7%

Returns

Return on Assets 7.2%

Return on Equity 14.8%

Return on Invested Capital 10.3%

Return on Capital Employed 13.4%

Return on Tangible Assets 15.5%

Historical Growth (CAGR)

Revenue CAGR 3Y 3.6%

Revenue CAGR 5Y 14.7%

Revenue CAGR 10Y 5.8%

EPS CAGR 3Y 41.7%

EPS CAGR 5Y 16.7%

EPS CAGR 10Y 9.9%

FCF CAGR 3Y 70.1%

FCF CAGR 5Y 14.9%

FCF CAGR 10Y 8.0%

Analyst Forecasts

Analyst Rating Hold

Analyst Count 0

EPS Growth Next 3Y 22.9%

Revenue Growth Next 3Y 4.7%

Earnings Date N/A

EPS Estimate (next Q) N/A

EPS Growth Est (next Q) N/A

Revenue Est (next Q) N/A

Revenue Growth Est (next Q) N/A

Fair Value Estimates

Graham Number $29.81

Graham Upside -59.6%

Lynch Fair Value $39.44

Lynch Upside -46.5%

Price Target N/A

Price Target Upside N/A

Cash Flow

Operating Cash Flow $119.8M

Free Cash Flow $108.4M

Adj. Free Cash Flow $103.34M

FCF Per Share $4.11

OCF Per Share $4.54

OCF/S Ratio 17.1%

Income Statement

Revenue $702.05M

Gross Profit $214.56M

Operating Income $104.21M

EBITDA $129.99M

Net Income $62.36M

EPS (Diluted) $2.36

Revenue / Employee $496.15K

Profit / Employee $44.07K

Employees 1,415

Dividends

Annual Dividend $0.76

Dividend Yield 1.03%

Payout Ratio 32.2%

FCF Payout Ratio 18.3%

Adj. FCF Payout Ratio 19.2%

Dividend Growth (YoY) 2.7%

Pay Frequency Quarterly

Ex-Dividend Date Aug 13, 2026