Gaotu Techedu Inc. logo

Gaotu Techedu Inc.

GOTU | NYSE
Chart Builder DCF Calculator
$2.25
+$0.05 (+2.27%)
Sep 22, 2026, 10:55 AM ET · Market open
Fiscal Quarter
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Net Income
34.51M -84.18M -147.12M -215.99M 123.99M -135.83M -471.27M -429.55M -12.3M -119.65M -58.11M 57.94M 114.39M 67.99M -63.93M -49.81M 53.72M -3.31B -1.04B
Depreciation & Amortization
n/a 112.85M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -90.35M n/a n/a n/a -13.19M n/a
Stock-Based Compensation
6.91M 6.33M 10.39M 9.15M 13.35M 12.29M 16.34M 11.51M 15.34M 6.58M 17.46M 7M 19.74M -27.65M 18.54M 50.45M 38.83M -4.04M 37.21M
Other Working Capital
n/a 643.32M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -6.95B n/a n/a n/a -1.01B n/a
Other Non-Cash Items
-41.42M -262.23M 136.73M 206.85M -137.34M 123.54M 454.93M 418.04M -3.04M 113.07M 40.66M -64.94M -134.13M -1.91B 45.39M -645K -92.54M 3.03B 1.01B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 51M n/a n/a n/a 7.44M n/a
Change in Working Capital
n/a 643.32M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -6.95B n/a n/a n/a -1.01B n/a
Operating Cash Flow
n/a 416.09M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -8.86B n/a n/a n/a -1.3B n/a
Capital Expenditures
n/a -169.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 440.58M n/a n/a n/a 64.3M n/a
Cash Acquisitions
n/a -32.22M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -253.52K n/a n/a n/a -37K n/a
Purchase of Investments
n/a -14.12B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.84B n/a n/a n/a 414.59M n/a
Sales Maturities Of Investments
n/a 13.67B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.46B n/a n/a n/a -358.4M n/a
Other Investing Acitivies
n/a -160.93M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.86B n/a n/a n/a 7.93B n/a
Investing Cash Flow
n/a -818.78M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.68B n/a n/a n/a 8.06B n/a
Debt Repayment
n/a 129.22M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a -343.36M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -8.77B n/a n/a n/a -1.28B n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.25B n/a n/a n/a -1.25B n/a
Financial Cash Flow
n/a -214.14M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.25B n/a n/a n/a -1.25B n/a
Net Cash Flow
n/a 712.02M n/a n/a n/a n/a n/a n/a n/a n/a n/a -516.53M 406.45M -62.25M 284.94M n/a n/a -54.72M n/a
Free Cash Flow
n/a 246.6M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -8.42B n/a n/a n/a -1.23B n/a
Adj. Free Cash Flow
-6.91M 240.26M -10.39M -9.15M -13.35M -12.29M -16.34M -11.51M -15.34M -6.58M -17.46M -7M -19.74M -8.39B -18.54M -50.45M -38.83M -1.23B -37.21M
Maintenance CapEx
n/a -105.34M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 440.58M n/a n/a n/a 64.3M n/a
Growth CapEx
n/a -64.16M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
n/a 310.75M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -8.42B n/a n/a n/a -1.23B n/a

© 2026 bestshares.com. All rights reserved.