Gossamer Bio Inc. logo

Gossamer Bio Inc.

GOSS | NASDAQ
Chart Builder DCF Calculator
$11.86
+$0.58 (+5.14%)
Sep 22, 2026, 11:32 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-125.22M -180.4M -170.37M -156.16M -138.74M -51.24M -56.53M -71.65M -80.85M -172.58M -179.82M -187.43M -206.79M -220.76M -229.38M -229.9M -230.78M -234.15M -234M -242.32M -239.89M -246.93M
Depreciation & Amortization
683K 892K 1M 1.85M 2.73M 3.51M 4.15M 4.08M 4.07M 4.23M 4.39M 4.5M 4.52M 4.47M 4.43M 4.59M 4.79M 4.99M 5.17M 5.09M 4.96M 4.65M
Stock-Based Compensation
14.33M 14.45M 10.56M 12.62M 14.8M 17.21M 20.62M 21.69M 23.01M 26.2M 28.52M 33.94M 37.9M 39.7M 42.55M 38.76M 36.23M 34.28M 32.01M 37.03M 38.37M 39.21M
Other Working Capital
-13.47M -10.09M -3.99M -8.67M -14.96M 57.04M 46.45M 53.03M 54.9M -17.49M -18.83M -19.49M -6.03M -10.09M -2.65M 3.92M -2.99M 5.87M 5.2M 2.67M -4.71M -4.69M
Other Non-Cash Items
-46.01M 3.2M 1.18M -927K -10.19M -11.16M -11.17M -1.5M -197K 2.83M 4.1M -3.48M -1.76M -1.78M -177K 2.53M 4.49M 5.9M 7.17M 12.18M 12.05M 26.04M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.51M -1.51M -1.51M -1.51M n/a n/a n/a n/a n/a n/a 74K 128K -54K
Change in Working Capital
-6.41M -8.41M -13.63M -15.82M -22.9M 50.79M 39.46M 45.97M 50.1M -17.65M -14.84M -19.48M -8.33M -8.17M -4.46M 4.2M 421K 5.5M 774K 2.83M -3.63M -5.88M
Operating Cash Flow
-162.63M -170.26M -171.27M -158.43M -154.3M 9.11M -3.47M -1.41M -3.87M -158.47M -159.16M -173.46M -175.97M -186.54M -187.03M -179.81M -184.85M -183.48M -188.89M -185.12M -188.01M -182.96M
Capital Expenditures
n/a -53K -79K -79K -79K -26K n/a n/a n/a -15K -30K -147K -193K -313K -475K -456K -948K -966K -1.59M -7.04M -7.08M -22.37M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a 15K 15K n/a n/a -15K -15K n/a n/a n/a -30K -23.41M -23.14M -8.14M
Purchase of Investments
-75.57M -151.09M -227.11M -289.8M -391.57M -509.66M -494.78M -531.36M -588.1M -450.93M -441.67M -398.82M -298.78M -277.52M -238.06M -168.78M -174.7M -189.43M -152.03M -143.9M -85.11M -35.19M
Sales Maturities Of Investments
250.04M 327.04M 383.54M 426.3M 484.3M 499.1M 523.8M 492.8M 458M 392.9M 330.7M 310.8M 306.5M 277.1M 237.5M 170.18M 109.43M 69.43M 36.23M 84.2M 135.17M 256.86M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a 30K 15K 15K 30K -15K -15K -35K -65K -65K -65K -45K 23.35M 23.09M 8.11M
Investing Cash Flow
174.48M 175.9M 156.36M 136.42M 92.65M -10.59M 29.02M -38.56M -130.07M -58.02M -110.97M -88.14M 7.52M -733K -1.04M 944K -66.22M -120.98M -117.43M -66.77M 42.95M 199.27M
Debt Repayment
n/a n/a n/a n/a n/a -9.68M -12.58M -15.48M -18.39M -11.61M -11.61M -11.61M -11.61M -8.71M -5.81M -2.9M n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-3.14M n/a n/a -464K -464K n/a 348K 812K 202.21M 201.75M 201.77M 201.78M 122.5M 122.52M 122.88M 123.24M 3.03M 3.28M 2.56M 2.43M 1.4M 195.42M
Financial Cash Flow
3.2M 6.43M 6.43M 2.47M 879K -8.43M -11.49M -14.39M 183.83M 190.14M 190.15M 190.18M 110.91M 113.83M 117.09M 120.33M 3.03M 3.28M 3.33M 3.21M 2.19M 312.74M
Net Cash Flow
14.84M 12.01M -8.34M -19.53M -60.57M -9.84M 13.97M -54.15M 49.87M -26.38M -79.86M -70.87M -57.31M -73.73M -71.49M -60.06M -248.7M -301.01M -302.91M -248.18M -142.8M 328.87M
Free Cash Flow
-162.63M -170.32M -171.35M -158.51M -154.38M 9.08M -3.47M -1.41M -3.84M -158.46M -159.16M -173.58M -176.16M -186.85M -187.51M -180.27M -185.8M -184.44M -190.48M -192.16M -195.09M -205.33M
Adj. Free Cash Flow
-176.96M -184.77M -181.9M -171.13M -169.18M -8.13M -24.09M -23.1M -26.85M -184.66M -187.68M -207.52M -214.06M -226.55M -230.06M -219.03M -222.03M -218.73M -222.49M -229.19M -233.46M -244.54M
Maintenance CapEx
n/a -53K -53K -53K -53K n/a n/a n/a n/a -15K -30K -147K -193K -313K -475K -456K -948K -966K -1.59M -2.7M -2.74M -3.57M
Growth CapEx
n/a n/a -26K -26K -26K -26K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.34M -4.34M -18.8M
Owner Earnings
-162.63M -170.32M -171.32M -158.49M -154.35M 9.11M -3.47M -1.41M -3.87M -158.49M -159.19M -173.61M -176.16M -186.85M -187.51M -180.27M -185.8M -184.44M -190.48M -187.82M -190.75M -186.53M

© 2026 bestshares.com. All rights reserved.