Gossamer Bio Inc. logo

Gossamer Bio Inc.

GOSS | NASDAQ
Chart Builder DCF Calculator
$11.28
+$0.55 (+5.13%)
At close: Sep 21, 2026, 4:00 PM ET
$11.67
+$0.39 (+3.46%)
Pre-market: Sep 22, 2026, 7:59 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
16.9M -46.66M -47.24M -48.22M -38.27M -36.64M -33.03M -30.8M 49.23M -41.93M -48.15M -40.01M -42.5M -49.17M -55.76M -59.36M -56.47M -57.79M -56.28M -60.25M -59.83M -57.64M
Depreciation & Amortization
4K 232K 227K 220K 213K 342K 1.08M 1.1M 992K 986K 1.01M 1.09M 1.15M 1.14M 1.12M 1.11M 1.1M 1.1M 1.28M 1.31M 1.3M 1.27M
Stock-Based Compensation
2.46M 6.3M 2.9M 2.67M 2.59M 2.41M 4.97M 4.84M 5M 5.81M 6.03M 6.16M 8.2M 8.13M 11.45M 10.12M 10M 10.98M 7.66M 7.59M 8.05M 8.71M
Other Working Capital
-6.44M -7.32M -5.2M 5.49M -3.06M -1.23M -9.88M -797K 68.94M -11.81M -3.3M 1.07M -3.44M -13.15M -3.96M 14.53M -7.5M -5.71M 2.6M 7.62M 1.35M -6.37M
Other Non-Cash Items
-50.91M -405K -837K 6.14M -1.7M -2.43M -2.94M -3.12M -2.67M -2.44M 6.73M -1.81M 353K -1.16M -859K -89K 334K 437K 1.85M 1.87M 1.74M 1.7M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.51M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-7.89M 1.81M -3.36M 3.03M -9.89M -3.41M -5.55M -4.05M 63.8M -14.73M 960K 77K -3.95M -11.93M -3.68M 11.22M -3.79M -8.22M 4.98M 7.44M 1.29M -12.94M
Operating Cash Flow
-39.42M -38.72M -48.31M -36.17M -47.06M -39.72M -35.48M -32.03M 116.35M -52.3M -33.42M -34.49M -38.25M -52.99M -47.73M -37M -48.82M -53.48M -40.51M -42.04M -47.45M -58.9M
Capital Expenditures
n/a n/a n/a n/a -53K -26K n/a n/a n/a n/a n/a n/a -15K -15K -117K -46K -135K -177K -98K -538K -153K -802K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 15K n/a -15K n/a n/a n/a n/a n/a n/a -30K
Purchase of Investments
n/a -24.99M -20.99M -29.59M -75.52M -101.01M -83.68M -131.35M -193.61M -86.13M -120.27M -188.09M -56.45M -76.86M -77.42M -88.05M -35.19M -37.4M -8.13M -93.97M -49.92M n/a
Sales Maturities Of Investments
42.7M 66.6M 94.14M 46.6M 119.7M 123.1M 136.9M 104.6M 134.5M 147.8M 105.9M 69.8M 69.4M 85.6M 86M 65.5M 40M 46M 18.68M 4.75M n/a 12.8M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 30K -15K n/a 15K -15K -15K -20K -15K -15K -15K n/a
Investing Cash Flow
42.7M 41.61M 73.16M 17.01M 44.13M 22.06M 53.22M -26.75M -59.11M 61.67M -14.37M -118.26M 12.94M 8.72M 8.46M -22.6M 4.68M 8.42M 10.44M -89.76M -50.08M 11.97M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a -9.68M -2.9M -2.9M -2.9M -2.9M -2.9M -2.9M -2.9M n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-3.14M n/a n/a n/a n/a n/a -464K n/a 464K 348K n/a 201.4M n/a 367K 12K 122.12M 21K 721K 371K 1.91M 271K n/a
Financial Cash Flow
-3.14M 512K 3.96M 1.87M 94K 504K n/a 281K -9.21M -2.56M -2.9M 198.5M -2.9M -2.54M -2.87M 119.22M 21K 721K 371K 1.91M 271K 774K
Net Cash Flow
120K 3.3M 28.8M -17.38M -2.71M -17.05M 17.61M -58.41M 48.01M 6.75M -50.5M 45.61M -28.24M -46.73M -41.5M 59.16M -44.66M -44.5M -30.07M -129.48M -96.96M -46.4M
Free Cash Flow
-39.42M -38.72M -48.31M -36.17M -47.11M -39.75M -35.48M -32.03M 116.35M -52.3M -33.42M -34.46M -38.27M -53M -47.85M -37.04M -48.96M -53.66M -40.61M -42.57M -47.6M -59.7M
Adj. Free Cash Flow
-41.89M -45.03M -51.21M -38.83M -49.7M -42.16M -40.45M -36.88M 111.35M -58.11M -39.46M -40.63M -46.46M -61.13M -59.3M -47.17M -58.96M -64.64M -48.27M -50.16M -55.66M -68.41M
Maintenance CapEx
n/a n/a n/a n/a -53K n/a n/a n/a n/a n/a n/a n/a -15K -15K -117K -46K -135K -177K -98K -538K -153K -802K
Growth CapEx
n/a n/a n/a n/a n/a -26K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-39.42M -38.72M -48.31M -36.17M -47.11M -39.72M -35.48M -32.03M 116.35M -52.3M -33.42M -34.49M -38.27M -53M -47.85M -37.04M -48.96M -53.66M -40.61M -42.57M -47.6M -59.7M

© 2026 bestshares.com. All rights reserved.