Genprex Inc. logo

Genprex Inc.

GNPX | NASDAQ
Chart Builder DCF Calculator
$3.55
+$0.07 (+2.01%)
Sep 22, 2026, 1:40 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-16.5M -16.73M -16.23M -16.77M -17.29M -19.11M -21.11M -22.71M -26.14M -27.63M -30.86M -31.7M -30.09M -27.88M -23.98M -22.9M -20.19M -18.42M -19.6M -19.14M -18.48M -18.87M
Depreciation & Amortization
n/a n/a n/a 463 1.74K 4.02K 6.69K 9.66K 12.11K 13.66K 15K 17.66K 20.15K 22.86K 25.58K 26.45K 26.72K 23.02K 22.53K 21.51K 20.74K 23.67K
Stock-Based Compensation
107.04K 128.64K 312.84K 576.98K 997.21K 2.97M 3.3M 4.04M 5.11M 4.59M 5.41M 5.92M 4.43M 4.03M 3.76M 4M 4.68M 4.66M 4.28M 3.16M 2.48M 3.72M
Other Working Capital
1.02M 1.37M 196.2K -46.59K 2.08M -27.92K 202.24K -481.92K -223.33K -23.7K -291.41K 907.01K -500.89K 1.13M 1.92M 1.3M 771.11K -44.02K 229.6K 30.21M 30.48M 29.57M
Other Non-Cash Items
447.81K 813.37K 739.94K 840.66K 1.14M 1.55M 1.55M 2.38M 3.42M 4.91M 4.91M 4.08M 3.49M 1.22M 1.22M 1.22M n/a n/a n/a -6.92M -6.47M -6.47M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -828.57K -2.65M -4.91M -4.91M -4.08M -2.27M n/a n/a n/a n/a n/a n/a 6.92M 6.92M 6.92M
Change in Working Capital
381K 1.5M -135.03K 268.74K 1.84M -654.44K -121.08K -356.99K -546.5K -83.74K 698.13K 1.4M 278.92K 2.08M 1.32M 1.36M 1.08M 837.45K 1.01M 1M 1.19M -204.17K
Operating Cash Flow
-15.56M -14.29M -15.31M -15.08M -13.31M -15.24M -16.38M -17.47M -20.79M -23.1M -24.74M -24.36M -24.15M -20.52M -17.66M -16.29M -14.4M -12.89M -14.28M -14.96M -14.34M -14.88M
Capital Expenditures
5 0 -2 -12 -10 16.98K n/a -10K -31.76K -68.74K -71.38K -81.38K -59.62K -61.47K -41.84K -59.43K -70.77K 33.63K -76.39K -2.27M -2.26M -2.35M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a 1.17K 1.34K 1.34K 1.34K 169 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a -1 -773.48K -756.49K -756.49K -756.49K 16.99K -20 -20 39.66K 39.66K 39.68K 39.68K -162.36K 24.95K -17.1K -35.43K 11.47K 31.83K 63.95K
Investing Cash Flow
n/a n/a n/a -1 -773.48K -756.49K -772.31K -782.14K -30.42K -67.41K -71.21K -41.7K -35.99K -37.84K -20.06K -213.31K -28.98K 24.39K -83.8K -2.25M -2.27M -2.31M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a -277.12M -277.12M -277.12M -277.12M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a 277.12M 277.12M 277.12M 277.12M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
29.37M 28.87M 21.54M 14.7M 12.97M 11.25M 12.01M 8.03M 13.33M 13.31M 10.59M 10.6M 4.09M 4.09M 6.43K 1.75K 243.55K 353.58K 25.68M 38.17M 38.72M 41.18M
Net Cash Flow
13.81M 14.58M 6.23M -384.97K -1.11M -4.75M -5.14M -10.22M -7.5M -9.87M -14.22M -13.8M -20.1M -16.47M -17.67M -16.5M -14.19M -12.51M 11.31M 20.96M 22.12M 23.99M
Free Cash Flow
-15.56M -14.29M -15.31M -15.08M -13.31M -15.22M -16.38M -17.48M -20.82M -23.17M -24.81M -24.44M -24.21M -20.58M -17.7M -16.35M -14.48M -12.86M -14.36M -17.22M -16.59M -17.23M
Adj. Free Cash Flow
-15.67M -14.42M -15.62M -15.66M -14.3M -18.19M -19.68M -21.52M -25.93M -27.77M -30.22M -30.36M -28.63M -24.61M -21.46M -20.35M -19.15M -17.52M -18.64M -20.38M -19.08M -20.95M
Maintenance CapEx
n/a n/a n/a n/a n/a -2.29K -4.96K -8.38K -12.11K -13.66K -15K -17.66K -13.93K -16.64K -12.63K -13.51K -19.99K -16.29K -22.53K -21.51K -16.8K -19.72K
Growth CapEx
5 0 -2 -12 -10 19.27K 4.96K -1.62K -19.65K -55.09K -56.38K -63.73K -45.69K -44.83K -29.22K -45.92K -50.78K 49.93K -53.86K -2.24M -2.24M -2.33M
Owner Earnings
-15.56M -14.29M -15.31M -15.08M -13.31M -15.24M -16.38M -17.48M -20.8M -23.12M -24.75M -24.38M -24.16M -20.54M -17.67M -16.31M -14.42M -12.91M -14.31M -14.98M -14.36M -14.9M

© 2026 bestshares.com. All rights reserved.