Genprex Inc. logo

Genprex Inc.

GNPX | NASDAQ
Chart Builder DCF Calculator
$3.56
+$0.08 (+2.30%)
Sep 22, 2026, 1:03 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-4.45M -4.46M -3.79M -3.8M -4.67M -3.96M -4.33M -4.32M -6.5M -5.97M -5.93M -7.75M -7.98M -9.2M -6.77M -6.14M -5.76M -5.31M -5.68M -3.44M -3.99M -6.49M
Depreciation & Amortization
n/a n/a n/a n/a n/a n/a 463 1.27K 2.29K 2.67K 3.43K 3.73K 3.84K 4.02K 6.08K 6.22K 6.54K 6.73K 6.96K 6.49K 2.85K 6.24K
Stock-Based Compensation
68.35K n/a 38.69K n/a 89.95K 184.2K 302.84K 420.23K 2.06M 515.97K 1.04M 1.49M 1.55M 1.33M 1.55M n/a 1.15M 1.06M 1.79M 675.38K 1.14M 671.74K
Other Working Capital
601.61K 338.05K 630.35K -551.78K 950.04K -832.41K 387.56K 1.58M -1.16M -602.26K -296.6K 1.84M -962.68K -869.98K 901.83K 429.93K 663.8K -73.66K 281.88K -100.91K -151.33K 199.96K
Other Non-Cash Items
n/a 73.43K -100.72K 475.1K 365.55K n/a n/a 773.48K 773.48K n/a 828.57K 1.82M 2.27M n/a n/a 1.22M n/a n/a n/a n/a n/a n/a
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -828.57K -1.82M -2.27M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-759.83K 1.25M -246.03K 136.86K 355.17K -381.02K 157.73K 1.71M -2.14M 152.34K -78.18K 1.52M -1.68M 934.21K 626.03K 395.63K 126.32K 173.95K 663.26K 121.24K -121K 346.45K
Operating Cash Flow
-5.14M -3.14M -4.1M -3.19M -3.86M -4.16M -3.87M -1.41M -5.8M -5.3M -4.96M -4.74M -8.11M -6.93M -4.59M -4.52M -4.48M -4.07M -3.22M -2.63M -2.97M -5.47M
Capital Expenditures
n/a -3 10 -2 -5 -5 n/a n/a 16.99K -16.99K -10K -21.76K -20K -19.63K -20K 4 -21.85K -2 -37.58K -11.34K 82.56K -110.03K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.17K 169 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a -1 -773.48K 16.99K n/a n/a n/a -20 n/a 39.68K n/a n/a n/a -162.36K 187.31K -42.06K -18.33K
Investing Cash Flow
n/a n/a n/a n/a n/a n/a -1 -773.48K 16.99K -15.82K -9.83K -21.76K -20K -19.63K 19.68K -16.05K -21.85K -1.84K -173.58K 168.29K 31.52K -110.03K
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a -277.12M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a 277.12M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
2.24M 13.36M 10.83M 2.94M 1.74M 6.03M 3.98M 1.22M 20.76K 6.79M 10 6.51M n/a 4.08M 4.67K 1.75K n/a n/a n/a 243.55K 110.03K 25.32M
Net Cash Flow
-2.9M 10.22M 6.73M -243.53K -2.12M 1.87M 113.38K -970.74K -5.76M 1.48M -4.97M 1.76M -8.13M -2.87M -4.56M -4.54M -4.5M -4.07M -3.39M -2.22M -2.83M 19.75M
Free Cash Flow
-5.14M -3.14M -4.1M -3.19M -3.86M -4.16M -3.87M -1.41M -5.78M -5.31M -4.97M -4.76M -8.13M -6.95M -4.61M -4.52M -4.5M -4.07M -3.26M -2.65M -2.88M -5.58M
Adj. Free Cash Flow
-5.21M -3.14M -4.14M -3.19M -3.95M -4.35M -4.17M -1.83M -7.84M -5.83M -6.01M -6.25M -9.67M -8.28M -6.15M -4.52M -5.65M -5.13M -5.05M -3.32M -4.02M -6.25M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a -2.29K -2.67K -3.43K -3.73K -3.84K -4.02K -6.08K -4 -6.54K -2 -6.96K -6.49K -2.85K -6.24K
Growth CapEx
n/a -3 10 -2 -5 -5 n/a n/a 19.28K -14.32K -6.57K -18.03K -16.16K -15.61K -13.92K 8 -15.3K n/a -30.63K -4.85K 85.41K -103.79K
Owner Earnings
-5.14M -3.14M -4.1M -3.19M -3.86M -4.16M -3.87M -1.41M -5.8M -5.3M -4.97M -4.74M -8.11M -6.94M -4.59M -4.52M -4.49M -4.07M -3.23M -2.64M -2.97M -5.47M

© 2026 bestshares.com. All rights reserved.