Global Mofy Metaverse Limited logo

Global Mofy Metaverse Limited

GMM | NASDAQ
Chart Builder DCF Calculator
$2.01
-$0.07 (-3.37%)
Sep 22, 2026, 1:02 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Sep 29, 2025
FY 2024
Sep 29, 2024
FY 2023
Sep 29, 2023
FY 2022
Sep 29, 2022
FY 2021
Sep 29, 2021
FY 2020
Sep 29, 2020
Net Income
-19.3M 12.14M 6.55M -265.24K 1.41M -486.28K
Depreciation & Amortization
12.26M 5.72M 623.71K 179.72K 23.14K 5.7K
Stock-Based Compensation
n/a 3.83M n/a n/a n/a n/a
Other Working Capital
3.24M 2.56M -809.36K 738.64K 49.88K -3.01M
Other Non-Cash Items
33.41M -5.1M 1.2M -16.08K 21.42K n/a
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-4.26M 1.53M -2.6M -1.04M -2.93M -623.65K
Operating Cash Flow
22.11M 18.11M 5.78M -1.14M -1.47M -1.1M
Capital Expenditures
-13.58K -36.57M -7.17M -28.84K -51.68K -6.9K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
-239.82K -277.59K -750K n/a n/a n/a
Sales Maturities Of Investments
n/a 750K n/a n/a n/a n/a
Other Investing Acitivies
-33.17M -35.17M 184.31K -137.34K -29.51K -294.48K
Investing Cash Flow
-33.43M -34.7M -7.73M -166.18K -81.19K -301.38K
Debt Repayment
-1.93M 2.78M 787.27K -398.77K 1.82M 459.49K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a -70.87K -131.63K n/a n/a
Financial Cash Flow
4.57M 16.92M 11.64M 1.47M 2.62M 1.06M
Net Cash Flow
-6.9M 630.98K 9.3M 47.37K 1.08M -335.97K
Free Cash Flow
22.1M -18.46M -1.39M -1.17M -1.52M -1.11M
Adj. Free Cash Flow
22.1M -22.29M -1.39M -1.17M -1.52M -1.11M
Maintenance CapEx
n/a -36.2M -6.86M n/a n/a -6.9K
Growth CapEx
-13.58K -367.42K -303.86K -28.84K -51.68K n/a
Owner Earnings
22.11M -18.09M -1.09M -1.14M -1.47M -1.11M

© 2026 bestshares.com. All rights reserved.