Genmab A/S logo

Genmab A/S

GMAB | NASDAQ
Chart Builder DCF Calculator
$34.69
-$0.05 (-0.14%)
At close: Sep 21, 2026, 4:00 PM ET
$34.44
-$0.25 (-0.72%)
Pre-market: Sep 22, 2026, 8:10 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
861.1M 989.01M 1.18B 1.59B 2.83B 2.72B 2.72B 2.98B 3.36B 4.39B 4.35B 4.16B 5.33B 6.49B 6.74B 6.94B 4.56B 2.38B 3.01B 2.87B 2.51B 5.59B
Depreciation & Amortization
44M 34M 50M 62.98M 156.98M 154.99M 151.99M 197M 170M 287M 295M 400M 337M 222M 216M 317M 309M 308M 304M 281M 277M 270M
Stock-Based Compensation
71M 66.99M 91.99M 112.45M 264.45M 258.46M 257.46M 390M 366M 495M 586M 546M 502M 464M 439M 408M 376M 339M 310M 279M 244M 216M
Other Working Capital
31.97M 139.95M 100.98M 137.72M -117.28M -134.26M -59.26M -96M 109M -2.83B n/a 454M 179M 2.52B n/a 302M -74M -166M n/a -2.24B 2.47B -1.32B
Other Non-Cash Items
39.44M -225.5M -361.73M -546.35M -6.35M 269.59M 214.59M 1.06B 766M 1.25B 1.41B 2.01B 732M -737M -1.09B -2.87B -1.73B -154M -320M -307M 15M 651M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -140M -274M -274M -274M -134M n/a n/a n/a n/a n/a
Change in Working Capital
-125.19M 36.83M 225.25M -12.01M -538.01M -533.04M -547.04M -483M -518M -2.06B 740M -1.01B -725M 400M -2.12B -772M -1.15B -1.24B -1.07B -1.94B 2.77B -1.02B
Operating Cash Flow
890.35M 901.34M 1.19B 1.21B 2.71B 2.87B 2.8B 4.14B 4.15B 4.36B 7.38B 6.11B 6.04B 6.56B 3.91B 3.76B 2.23B 1.63B 2.23B 1.19B 5.82B 5.7B
Capital Expenditures
-23M -30M -54.98M -68.98M -114.98M -108.99M -82.99M -123M -173M -266M -366M -409M -393M -364M -317M -275M -270M -281M -252M -242M -211M -277M
Cash Acquisitions
-7.22B -7.22B -7.22B 125.71M 125.71M 125.71M 125.71M n/a n/a n/a n/a n/a 1.3B 1.81B 1.81B 1.81B 508M n/a n/a n/a n/a n/a
Purchase of Investments
-426.07M -726.01M -993.99M -1.09B -2.6B -2.4B -2.79B -2.66B -766M -663M n/a n/a -3.19B -5.27B -5.27B -5.27B -2.08B n/a n/a n/a n/a n/a
Sales Maturities Of Investments
2.03B 2.36B 2.62B 1.08B 2.83B 3.11B 3.31B 3.16B 1.08B 457M n/a n/a 1.89B 3.46B 3.46B 3.46B 1.57B n/a n/a n/a n/a n/a
Other Investing Acitivies
4M n/a -18M -32.83M 36.17M -1.75B -1.73B -2.09B -1.05B -1.01B -916M -567M -2.97B -1.74B -2.44B -2.66B -2.9B -768M -709M -1.13B -2.1B -2.66B
Investing Cash Flow
-5.64B -5.61B -5.65B 42.97M 320.97M -975.02M -1.14B -1.7B -914M -1.48B -1.28B -976M -3.37B -2.11B -2.76B -2.93B -3.17B -1.05B -961M -1.37B -2.31B -2.94B
Debt Repayment
-139.31M -78.31M -11.31M -10.38M -22.38M -21.38M -22.38M -48M -47M -73M -91M -92M -93M -78M -73M -55M -59M -62M -58M -64M -56M -48M
Common Stock Repurchased
-119.92M -525.83M -512.26M -472.88M -742.88M -774.97M -771.18M -817M -527M -124M -667M -672M -1.37B -1.54B -982M -980M -294M -332M -497M -494M -484M -239M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
5.21B 5.22B 5.31B 84.03M 111.03M 108.03M 33.24M 42M 47M 117M 152M 311M 343M 283M 266M 131M 115M 130M 135M 155M 132M 123M
Financial Cash Flow
4.96B 4.63B 4.79B -399.24M -654.24M -688.32M -760.32M -823M -527M -80M -606M -453M -1.12B -1.34B -789M -904M -238M -264M -420M -403M -408M -164M
Net Cash Flow
207.09M -97.84M 335.15M 806.5M 2.35B 1.17B 854.44M 1.02B 2.41B 2.5B 4.97B 3.9B 1.06B 3.22B 936M 1.65B 339M 1.18B 1.7B -163M 2.87B 2.35B
Free Cash Flow
867.34M 871.33M 1.13B 1.14B 2.59B 2.76B 2.71B 4.02B 3.97B 4.1B 7.01B 5.7B 5.64B 6.2B 3.6B 3.48B 1.96B 1.35B 1.98B 947M 5.61B 5.43B
Adj. Free Cash Flow
796.34M 804.34M 1.04B 1.03B 2.33B 2.5B 2.46B 3.63B 3.61B 3.6B 6.43B 5.15B 5.14B 5.73B 3.16B 3.07B 1.59B 1.01B 1.67B 668M 5.37B 5.21B
Maintenance CapEx
-17.99M -14.99M -44.99M -32M -30M -34M -8M -75M -117.38M -120.77M -157.14M -90.14M -47.76M -40.37M -12.71M -36.81M -69.07M -148.07M -135.36M -169.26M -141.07M -62.07M
Growth CapEx
-5.02M -15.02M -10M -36.98M -84.98M -74.99M -74.99M -48M -55.62M -145.23M -208.86M -318.86M -345.24M -323.63M -304.29M -238.19M -200.93M -132.93M -116.64M -72.74M -69.93M -214.93M
Owner Earnings
872.36M 886.35M 1.14B 1.18B 2.68B 2.83B 2.79B 4.07B 4.03B 4.24B 7.22B 6.02B 5.99B 6.52B 3.9B 3.72B 2.16B 1.48B 2.09B 1.02B 5.68B 5.64B

© 2026 bestshares.com. All rights reserved.