Genmab A/S logo

Genmab A/S

GMAB | NASDAQ
Chart Builder DCF Calculator
$34.69
-$0.05 (-0.14%)
At close: Sep 21, 2026, 4:00 PM ET
$34.48
-$0.21 (-0.61%)
Pre-market: Sep 22, 2026, 6:09 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
963.76M 7.84B 5.64B 7.04B 3.98B 4.76B
Depreciation & Amortization
71.06M 413M 295M 362M 248M 266M
Stock-Based Compensation
n/a 721M 586M 439M 310M 200M
Other Working Capital
n/a n/a n/a -90M n/a n/a
Other Non-Cash Items
-73.06M 388M -622M -1.99B -997M 903M
Deferred Income Tax
n/a n/a 122M n/a -546M n/a
Change in Working Capital
225.18M -1.6B 1.36B -1.93B -770M 306M
Operating Cash Flow
1.19B 7.77B 7.38B 3.91B 2.23B 6.43B
Capital Expenditures
-37.03M -187M -376M -317M -252M -307M
Cash Acquisitions
-7.22B -12.25B n/a 2.44B 709M n/a
Purchase of Investments
-995.78M -8.64B -10.91B -9.7B -15.62B n/a
Sales Maturities Of Investments
2.62B 11.28B 10B 7.25B 14.91B n/a
Other Investing Acitivies
n/a -117M -10M -2.44B -709M -2.04B
Investing Cash Flow
-5.65B -9.91B -1.28B -2.76B -961M -2.35B
Debt Repayment
5.23B -60M -91M -73M -58M -44M
Common Stock Repurchased
-430.34M -3.99B -564M -908M -447M -25M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-31.02M 129M 49M 192M 85M 140M
Financial Cash Flow
4.79B -3.92B -606M -789M -420M 71M
Net Cash Flow
345.33M -5.01B 4.97B 936M 1.7B 3.71B
Free Cash Flow
1.15B 7.58B 7B 3.6B 1.98B 6.13B
Adj. Free Cash Flow
1.15B 6.86B 6.42B 3.16B 1.67B 5.93B
Maintenance CapEx
-37.03M n/a -200.78M n/a -252M -16.23M
Growth CapEx
n/a -187M -175.22M -317M n/a -290.77M
Owner Earnings
1.15B 7.77B 7.18B 3.91B 1.98B 6.42B

© 2026 bestshares.com. All rights reserved.