Graham Corporation logo

Graham Corporation

GHM | NYSE
Chart Builder DCF Calculator
$87.26
+$1.39 (+1.62%)
Sep 22, 2026, 1:00 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2027
Jun 29, 2026
Q4 2026
Mar 30, 2026
Q3 2026
Dec 30, 2025
Q2 2026
Sep 29, 2025
Q1 2026
Jun 29, 2025
Q4 2025
Mar 30, 2025
Q3 2025
Dec 30, 2024
Q2 2025
Sep 29, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 30, 2023
Q2 2024
Sep 29, 2023
Q1 2024
Jun 29, 2023
Q4 2023
Mar 30, 2023
Q3 2023
Dec 30, 2022
Q2 2023
Sep 29, 2022
Q1 2023
Jun 29, 2022
Q4 2022
Mar 30, 2022
Q3 2022
Dec 30, 2021
Q2 2022
Sep 29, 2021
Q1 2022
Jun 29, 2021
Net Income
3.91M 1.97M 2.85M 3.09M 4.6M 4.4M 1.59M 3.28M 2.97M 1.34M 165K 411K 2.64M -481K 368K -196K 676K -1.43M -3.73M -492K -3.13M
Depreciation & Amortization
2.72M 2.67M 2.01M 1.65M 1.52M 1.56M 1.55M 1.42M 1.41M 1.57M 1.42M 1.2M 1.24M 1.52M 1.51M 1.49M 1.48M 1.6M 1.59M 1.59M 820K
Stock-Based Compensation
645K 404K 642K 553K 532K 753K 426K 434K 344K n/a n/a 332K 293K n/a 270K 198K 114K 210K 269K n/a 353K
Other Working Capital
-3.62M -27.11M 11.91M 24.56M -8.72M -6.86M 9.94M -1.29M 8.51M 11.28M 5.79M 4.05M 8.03M 2.68M 19.97M 2.3M -2.85M -1.15M 5.64M 6.64M -5.4M
Other Non-Cash Items
-1.08M -7.21M -817K 420K 134K 755K -25K -400K 65K 1.65M 333K 270K 270K 3.62M 228K 227K 202K 272K 279K -1.67M 219K
Deferred Income Tax
157K 1.97M -230K -71K 262K 1.56M -93K -97K 99K -1.41M -227K 307K 855K -352K 58K -51K 225K -3.39M -541K 478K 215K
Change in Working Capital
-19M 48K 311K 7.95M -9.31M -12.58M 1.78M 9.3M 3.83M 6.48M 4.9M 774K 3.31M 781K 6.91M -1.37M -3.38M 15.06M -3.72M -1.53M -5.56M
Operating Cash Flow
-12.65M -151K 4.76M 13.58M -2.26M -3.56M 5.22M 13.93M 8.72M 9.63M 6.59M 3.3M 8.6M 5.09M 9.34M 291K -689K 12.33M -5.85M -1.63M -7.08M
Capital Expenditures
-2.61M -2.57M -2.33M -4.14M -7M -5.16M -7.34M -3.49M -2.98M -4.03M -1.88M -1.81M -1.5M -1.36M -1.22M -892K -284K -415K -682K -781K -446K
Cash Acquisitions
1.57M -26.39M -895K n/a n/a n/a n/a n/a -170K 6K -6.81M 38K n/a n/a n/a n/a n/a -719K n/a n/a -59.56M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 5.5M
Other Investing Acitivies
n/a 120K 154K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-1.04M -28.84M -3.08M -4.14M -7M -5.16M -7.34M -3.49M -3.15M -4.03M -8.69M -1.78M -1.5M -1.36M -1.22M -892K -284K -1.13M -682K -781K -54.51M
Debt Repayment
-13.09M 12.92M -86K -83K -82K -83K -80K -78K -79K -4.06M -8.58M -593K -585K -2.7M -5.08M 1.93M -573K -10.45M 5.18M -3.07M 22.32M
Common Stock Repurchased
-2.87M -1.54M n/a n/a n/a n/a n/a -44K -810K -1K n/a n/a -57K 1K n/a n/a -22K n/a n/a n/a -41K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1K -1.17M -1.18M -1.18M
Other Financial Acitivies
n/a 1.53M n/a n/a -1.53M n/a n/a 334K n/a n/a n/a 11K n/a n/a n/a n/a -122K n/a n/a 4M n/a
Financial Cash Flow
34.04M 13.28M -86K 375K -1.61M 236K -80K 212K -889K -3.81M -8.58M -357K -642K -2.7M -5.08M 1.93M -717K -10.44M 4.01M -246K 21.1M
Net Cash Flow
20.37M -15.67M 1.68M 9.83M -10.82M -8.47M -2.27M 10.71M 4.67M 1.78M -10.64M 1.14M 6.41M 1.04M 3.09M 1.22M -1.84M 750K -2.47M -2.68M -40.39M
Free Cash Flow
-15.26M -2.72M 2.43M 9.44M -9.26M -8.71M -2.11M 10.45M 5.74M 5.6M 4.71M 1.48M 7.1M 3.74M 8.13M -601K -973K 11.92M -6.53M -2.41M -7.52M
Adj. Free Cash Flow
-15.9M -3.13M 1.78M 8.89M -9.8M -9.47M -2.54M 10.01M 5.39M 5.6M 4.71M 1.15M 6.81M 3.74M 7.86M -799K -1.09M 11.71M -6.8M -2.41M -7.88M
Maintenance CapEx
-2.61M -716.24K -14.83K -1.15M -5.68M -2.83M -6.61M -1.56M -2.44M -2.76M -1.05M -352.63K n/a -673.61K n/a -64.18K n/a n/a -349.17K n/a n/a
Growth CapEx
n/a -1.86M -2.32M -2.99M -1.33M -2.33M -729.04K -1.92M -539.48K -1.27M -830.98K -1.46M -1.5M -681.39K -1.22M -827.82K -284K -415K -332.83K -781K -446K
Owner Earnings
-15.26M -867.24K 4.75M 12.43M -7.93M -6.39M -1.38M 12.37M 6.28M 6.87M 5.54M 2.94M 8.6M 4.42M 9.34M 226.82K -689K 12.33M -6.2M -1.63M -7.08M

© 2026 bestshares.com. All rights reserved.