Graham Corporation logo

Graham Corporation

GHM | NYSE
Chart Builder DCF Calculator
$87.23
+$1.36 (+1.58%)
Sep 22, 2026, 12:06 PM ET · Market open
Fiscal Year
Period Ending
FY 2026
Mar 30, 2026
FY 2025
Mar 30, 2025
FY 2024
Mar 30, 2024
FY 2023
Mar 30, 2023
FY 2022
Mar 30, 2022
FY 2021
Mar 30, 2021
Net Income
12.5M 12.23M 4.56M 367K -8.77M 2.37M
Depreciation & Amortization
7.84M 5.94M 5.43M 5.99M 5.6M 1.95M
Stock-Based Compensation
2.13M 1.96M 1.28M 806K 809K 864K
Other Working Capital
649K 10.29M 29.15M 21.96M 5.73M -10.46M
Other Non-Cash Items
-7.47M 395K 1.87M 3.93M -881K 1.25M
Deferred Income Tax
1.93M 1.47M -472K -120K -3.23M -561K
Change in Working Capital
-1M 2.33M 15.46M 2.94M 4.26M -7.6M
Operating Cash Flow
15.93M 24.32M 28.12M 13.91M -2.22M -1.72M
Capital Expenditures
-16.05M -18.96M -9.23M -3.75M -2.32M -2.16M
Cash Acquisitions
-27.29M -170K -6.81M n/a -60.28M n/a
Purchase of Investments
n/a n/a n/a n/a n/a -42.6M
Sales Maturities Of Investments
n/a n/a n/a n/a 5.5M 77.15M
Other Investing Acitivies
274K n/a 44K n/a n/a 7K
Investing Cash Flow
-43.07M -19.13M -15.99M -3.75M -57.11M 32.4M
Debt Repayment
12.67M -320K -12.82M -6.3M 18.25M -40K
Common Stock Repurchased
-1.54M -854K -58K -21K -41K -23K
Dividend Paid
n/a n/a n/a n/a -3.52M -4.39M
Other Financial Acitivies
n/a n/a -993K -122K -271K n/a
Financial Cash Flow
11.96M -521K -13.39M -6.44M 14.42M -4.45M
Net Cash Flow
-15M 4.64M -1.32M 3.52M -44.79M 26.58M
Free Cash Flow
-121K 5.36M 18.89M 10.17M -4.54M -3.88M
Adj. Free Cash Flow
-2.25M 3.4M 17.62M 9.36M -5.35M -4.74M
Maintenance CapEx
-7.56M -13.44M -3.24M n/a n/a -903.76K
Growth CapEx
-8.49M -5.52M -5.99M -3.75M -2.32M -1.25M
Owner Earnings
8.37M 10.88M 24.88M 13.91M -2.22M -2.63M

© 2026 bestshares.com. All rights reserved.