GreenTree Hospitality Group Ltd. logo

GreenTree Hospitality Group Ltd.

GHG | NYSE
Chart Builder DCF Calculator
$1.04
+$0.01 (+0.97%)
Sep 22, 2026, 12:01 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
20.74M 14.03M -54.72M 60.33M 100.73M 100.73M -77.45M 65.5M 61.69M 58.9M 12.11M -62.25M 123.04M 32.56M -709.79M 117.39M -163.82M -163.82M 28.55M 33M 80.26M 66.02M
Depreciation & Amortization
18.57M n/a 10M 26.1M 26.35M 26.35M 26.58M 28.69M 29.14M 31.34M 24.9M 22.08M 35.75M 31.34M 17.9M 25.15M 31.12M 31.12M 36.37M 21.3M 21.36M 19.07M
Stock-Based Compensation
n/a n/a n/a n/a 15.66K 15.66K -46.99K 15.66K 15.66K 15.66K 46.06K -12K 40.23K -11.64K -255.28K -78.22K 135.57K 135.57K 619.41K 537.49K 529.17K 778.7K
Other Working Capital
n/a n/a -97.58M -15.44M -44.04M -44.04M -106.31M -16.22M -73.66M -81.55M -148.33M -6.99M -86.2M -14.05M 145.71M -63.24M 58.08M 58.08M 93.21M 37.98M -26.49M -60.23M
Other Non-Cash Items
-15.72M 44.12M 157.83M 68.64M -14.33M -14.33M 209.45M 71.96M 62.42M 68.12M 93.6M 68.59M 69.76M 63.66M -14.69M 56.6M 154.59M 154.59M -432.73K -2.7M -1.77M -2.59M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 132.25M 5.19M n/a 596.93M 18.9M 14.62M n/a 33.14M 20.13M -5.75M -15.61M
Change in Working Capital
n/a n/a -81.04M -10.56M -60.35M -60.35M -84.33M -26.93M -84.1M -67.65M -143.5M -6.99M -86.2M 15.65M -65.95M -63.24M 43.32M 43.32M 103.04M 44.51M -50.02M -69.38M
Operating Cash Flow
23.59M 58.15M 32.07M 144.5M 52.41M 52.41M 74.24M 139.24M 69.17M 90.73M -12.84M 153.6M 147.57M 165.53M -175.68M 154.78M 65.36M 65.36M 201.3M 116.78M 44.61M -1.71M
Capital Expenditures
-13.02M -51.74M -50.94M -164.77M -22.2M -22.2M -50.65M -8.77M -9.64M -10.55M -15.77M -31.46M -37.93M -34.16M -68.55B -863.65K -14.42M -14.42M -105.17M -93.31M -259.82M -102.96M
Cash Acquisitions
598.6K n/a 182.79K n/a n/a n/a 184.41K 2.27M 534K 241.49K 3.63M -224.51K 7.41M 18.9M 130.82M 185.68K n/a n/a -8.31M -3.04M -119.47M -54.53M
Purchase of Investments
n/a n/a 271.56K n/a n/a n/a -3.6M -6.8M -222.23M -222.23M -123.79M -33.2M -51.37M n/a 40.47M -150.86M n/a n/a -187.21M -61.64M -73.36M -194.92M
Sales Maturities Of Investments
5.76M 500K 99.39M 7.88K n/a n/a 20.15M -367.41K 222.23M 419.36M -31.65M 70.15M 61.14M 91.4M 435.43M 27.21M n/a n/a 209.54M 42.81M 344.49M 273.55M
Other Investing Acitivies
-18.54M 879.55K -22.31M -2.62M 60.71M 60.71M 8.85M 13.2M 166.67M 26.57M 12.15M 24.32M 46.6M 19.27M 68.31B 29.2M 175.72M 175.72M -165.26M -56.08M -134.39M -179.31M
Investing Cash Flow
-25.22M -50.26M 26.59M -167.39M 38.51M 38.51M -25.21M -102.85K 157.56M 213.14M -126.83M 29.58M 25.86M 102.39M 365.33M -95.12M 161.3M 161.3M -256.41M -171.26M -242.54M -258.17M
Debt Repayment
29.44K 46.75M -194.65K n/a n/a n/a -200K n/a -200K 83.2M 57M n/a n/a -19.6M -195.53M 32.63M n/a n/a n/a -50M 10M 130M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a -65.16K -300.12K n/a n/a -19.71M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a -41.78M n/a n/a n/a -70.18M n/a -760.32K n/a n/a n/a n/a n/a -41M n/a -20.5M -20.5M -320.25M n/a n/a n/a
Other Financial Acitivies
197.87K n/a -6.99 n/a -100K -100K 0.16 -966K -182.65K 11.59M -7.43M -296.2M -17.8M n/a 116.98M -328.83M -70.3M -70.3M 474.41M 1.65M 3.74M 6.08M
Financial Cash Flow
227.31K 46.75M -41.98M n/a -100K -100K -70.44M -1.27M -960.32K 83.2M 29.87M 34.63M -17.8M -19.6M -8.3M -296.2M -90.8M -90.8M 154.15M -48.35M 13.74M 136.08M
Net Cash Flow
20.46M 46.14M 36.43M -24.58M n/a -206.37M -14.46M 138.02M 225.62M 384.42M -110.39M 220.6M -826.89M 248.28M -231.55M -236.93M 136.14M 136.14M 99.31M -103.06M -185.99M -123.39M
Free Cash Flow
10.56M 6.41M -18.87M -20.27M 30.21M 30.21M 23.59M 130.47M 59.53M 80.17M -28.61M 122.14M 109.65M 131.38M -68.73B 153.92M 50.94M 50.94M 96.12M 23.46M -215.2M -104.67M
Adj. Free Cash Flow
10.56M 6.41M -18.87M -20.27M 30.19M 30.19M 23.63M 130.46M 59.51M 80.16M -28.66M 122.15M 109.61M 131.39M -68.73B 154M 50.8M 50.8M 95.5M 22.93M -215.73M -105.45M
Maintenance CapEx
-13.02M n/a -50.94M -164.77M -22.2M -22.2M -50.65M -8.77M -9.64M -10.55M -5.28M -31.46M n/a n/a -68.52B n/a -14.42M -14.42M -97.85M -75.25M -205.48M -68.22M
Growth CapEx
n/a -51.74M n/a n/a n/a n/a n/a n/a n/a n/a -10.49M n/a -37.93M -34.16M -38.73M -863.65K n/a n/a -7.33M -18.06M -54.33M -34.75M
Owner Earnings
10.56M 58.15M -18.87M -20.27M 30.21M 30.21M 23.59M 130.47M 59.53M 80.17M -18.12M 122.14M 147.57M 165.53M -68.69B 154.78M 50.94M 50.94M 103.45M 41.53M -160.87M -69.93M

© 2026 bestshares.com. All rights reserved.