GreenTree Hospitality Group Ltd. logo

GreenTree Hospitality Group Ltd.

GHG | NYSE
Chart Builder DCF Calculator
$1.03
$0 (0.00%)
At close: Sep 21, 2026, 4:00 PM ET
$1.01
-$0.02 (-1.94%)
After-hours: Sep 21, 2026, 5:11 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
162.25M 107.31M 260.53M -409.24M 207.84M 244.7M
Depreciation & Amortization
86.51M 115.75M 116.87M 109.87M 98.11M 65.87M
Stock-Based Compensation
n/a n/a 62.65K -62.36K 2.46M 232.56K
Other Working Capital
-230.24M -254.11M -223.55M -226.16M 40.65M -54.98M
Other Non-Cash Items
267.76M 417.11M 343.81M 866.99M -3.67M -9.5M
Deferred Income Tax
n/a -18.84M n/a n/a 31.9M 76.5M
Change in Working Capital
-242.4M -247.95M -266.22M -285.85M 24.33M -80.5M
Operating Cash Flow
274.11M 373.38M 455.05M 281.71M 360.98M 297.3M
Capital Expenditures
-254.04M -79.62M -88.5M -69.12M -561.26M -112.82M
Cash Acquisitions
417.44K 2.81M 37.8M 79.67M -186.42M -13.9M
Purchase of Investments
n/a -232.63M -326.02M -131.76M -517.13M -302.43M
Sales Maturities Of Investments
205.5M 439.51M 167.01M 634.08M 870.39M 453.63M
Other Investing Acitivies
-12.95M 215.28M 115.27M -73.91M -533.97M -140.09M
Investing Cash Flow
-61.07M 345.39M -93.71M 438.96M -928.39M -115.6M
Debt Repayment
-389.1K 82.8M -284.3M -299.9M 542.7M 90M
Common Stock Repurchased
n/a -365.28K -19.71M n/a n/a n/a
Dividend Paid
-41.86M -70.94M n/a -41M -320.25M n/a
Other Financial Acitivies
n/a -966K 272.5K -996.7K 17.88M 27.53M
Financial Cash Flow
-42.24M 10.53M -303.73M -341.9M 240.33M 117.53M
Net Cash Flow
217.58M 733.6M 57.64M 379.85M -313.13M 291.57M
Free Cash Flow
20.07M 293.76M 366.55M 212.59M -200.29M 184.49M
Adj. Free Cash Flow
20.07M 293.76M 366.48M 212.65M -202.75M 184.25M
Maintenance CapEx
-254.04M -79.62M n/a -69.12M -131.05M -112.82M
Growth CapEx
n/a n/a -88.5M n/a -430.21M n/a
Owner Earnings
20.07M 293.76M 455.05M 212.59M 229.92M 184.49M

© 2026 bestshares.com. All rights reserved.