Great Elm Capital Corp. logo

Great Elm Capital Corp.

GECC | NASDAQ
Chart Builder DCF Calculator
$5.34
-$0.03 (-0.56%)
Sep 22, 2026, 11:33 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-39.05M -45.18M -43.99M -20.15M 5.34M 4.46M 3.55M 5.9M 10.19M 16.72M 25.33M 13.84M 7.41M -2.31M -15.58M -30.47M -34.94M -27.93M -10.28M 2.27M 13.1M 14.13M
Depreciation & Amortization
1M -1.46M -1.51M -2.04M -2.04M 418K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-4.26M -2.63M 1.28M 893K 1.53M 1.16M 174K 111K 462K 968K 3.79M 462K 351K 28K -2.68M 366K -565K -398K -431K -233K 646K 784K
Other Non-Cash Items
121.17M 100.1M 66.53M 58.44M 33.85M 25.53M 35.55M 3.66M 6.32M 1.2M -5.35M -325K -848K 5.12M 19.53M 42.57M 44.32M 36.21M 13.42M 5.49M -22.15M -9.62M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-5.75M -3.04M 26K -2.35M 3.03M 1.22M -74K 634K -735K 1.08M 6.2M 2.58M 2.25M 650K -7.96M -8.29M -9.48M -7.78M -4.75M 535K 1.25M 647K
Operating Cash Flow
77.37M 50.42M 21.06M 33.9M 40.17M 31.63M 39.03M 10.2M 15.78M 18.99M 26.18M 16.09M 8.81M 3.46M -4.02M 3.81M -88K 495K -1.6M 8.29M -7.8M 5.16M
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-179.49M -98.51M -98.51M -214.33M -149.73M -278.1M -335.01M -288.22M -317.93M -226.91M -220.36M -208.32M -150.28M -174.48M -149.46M -119.56M -208.92M -197.58M -191.88M -164.79M -50.23M -19.63M
Sales Maturities Of Investments
142.54M 82.18M 82.18M 151.36M 160.24M 213.82M 241.35M 250.47M 274.57M 205.5M 235.13M 160.48M 125.77M 143.92M 113M 150.67M 135.73M 139.08M 135M 93.67M 59.94M 22.16M
Other Investing Acitivies
-30.8M -51.41M -51.41M -4.78M -4.78M 46.64M 46.64M n/a n/a n/a n/a 33.74M n/a n/a n/a -33.74M n/a -39.26M n/a n/a n/a 39.26M
Investing Cash Flow
-67.75M -67.75M -67.75M -67.75M 5.74M -17.65M -47.03M -37.75M -43.36M -21.41M 14.77M -14.1M -24.5M -30.56M -36.47M -2.63M -73.19M -97.77M -56.88M -71.12M 9.72M 41.79M
Debt Repayment
-16.75M -33.75M -1.4M -28.34M 25.26M 59.29M 52.29M 88.81M 23.62M -4.42M -14.42M -4.41M 5M 5M 10M -10.03M -23.41M -23.41M -23.41M -13.39M -692K -3.94M
Common Stock Repurchased
-1.07M -528K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-21.98M -18.59M -19.24M -18.1M -16.83M -15.86M -15.08M -13.7M -12.7M -12.05M -10.64M -11.4M -12.16M -12.92M -13.02M -12.3M -11.22M -10.15M -9.93M -7.7M -5.7M -4.53M
Other Financial Acitivies
-41.84M -2.24M -2M -4.22M -4.22M -4.22M -4.21M -259K -259K -259K -259K n/a -25K -23K -25K -106K -208K 47.8M 47.8M 46.38M 46.51M -1.5M
Financial Cash Flow
-54.62M -27.82M 4.65M -10.33M 17.53M 64.11M 81.72M 110.53M 46.33M 7.1M -25.32M -15.81M -7.19M 29.56M 34.46M 1.84M 2.66M 14.23M 14.45M 70.28M 71.86M 21.79M
Net Cash Flow
-1.13M -1.27M 1.83M -305K -1.62M 939K -953K -1.48M -777K -1.31M 366K 278K 1.62M -6.88M -8.56M -19.11M -58.03M -18.06M -44.04M 7.44M 28.78M 3.74M
Free Cash Flow
77.37M 50.42M 21.06M 33.9M 40.17M 31.63M 39.03M 10.2M 15.78M 18.99M 26.18M 16.09M 8.81M 3.46M -4.02M 3.81M -88K 495K -1.6M 8.29M -7.8M 5.16M
Adj. Free Cash Flow
77.37M 50.42M 21.06M 33.9M 40.17M 31.63M 39.03M 10.2M 15.78M 18.99M 26.18M 16.09M 8.81M 3.46M -4.02M 3.81M -88K 495K -1.6M 8.29M -7.8M 5.16M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
77.37M 50.42M 21.06M 33.9M 40.17M 31.63M 39.03M 10.2M 15.78M 18.99M 26.18M 16.09M 8.81M 3.46M -4.02M 3.81M -88K 495K -1.6M 8.29M -7.8M 5.16M

© 2026 bestshares.com. All rights reserved.