Great Elm Capital Corp. logo

Great Elm Capital Corp.

GECC | NASDAQ
Chart Builder DCF Calculator
$5.38
+$0.01 (+0.19%)
Sep 22, 2026, 12:19 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
5.68M -745K -21.97M -22.01M -453K 453K 1.86M 3.47M -1.33M -458K 4.21M 7.76M 5.2M 8.16M -7.29M 1.33M -4.52M -5.11M -22.18M -3.13M 2.49M 12.55M
Depreciation & Amortization
n/a 469K 533K n/a -2.46M 418K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-1.86M -2.58M 742K -556K -228K 1.32M 353K 76K -593K 338K 290K 427K -87K 3.16M -3.04M 316K -410K 457K 3K -615K -243K 424K
Other Non-Cash Items
32.82M 26.29M 37.83M 24.22M 11.76M -7.28M 29.74M -364K 3.44M 2.74M -2.15M 2.3M -1.69M -3.82M 2.88M 1.78M 4.28M 10.59M 25.92M 3.53M -3.83M -12.2M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.86M -2.52M 2.2M -3.57M 852K 544K -176K 1.81M -957K -747K 532K 437K 857K 4.37M -3.09M 113K -746K -4.24M -3.42M -1.07M 949K -1.21M
Operating Cash Flow
36.64M 23.49M 18.59M -1.36M 9.69M -5.87M 31.43M 4.92M 1.15M 1.53M 2.6M 10.5M 4.37M 8.72M -7.5M 3.22M -981K 1.24M 332K -679K -398K -858K
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-61.35M n/a n/a -118.14M 19.63M n/a -115.82M -53.54M -108.75M -56.91M -69.02M -83.25M -17.73M -50.36M -56.98M -25.21M -41.94M -25.34M -27.08M -114.56M -30.6M -19.63M
Sales Maturities Of Investments
92.14M n/a n/a 50.39M 31.79M n/a 69.18M 59.27M 85.36M 27.53M 78.3M 83.37M 16.3M 57.16M 3.65M 48.67M 34.44M 26.24M 41.32M 33.73M 37.79M 22.16M
Other Investing Acitivies
-30.8M n/a n/a n/a -51.41M n/a 46.64M n/a n/a n/a n/a n/a n/a n/a 33.74M -33.74M n/a n/a n/a n/a -39.26M 39.26M
Investing Cash Flow
n/a n/a n/a -67.75M n/a n/a n/a 5.74M -23.38M -29.38M 9.28M 125K -1.43M 6.8M -19.6M -10.27M -7.49M 898K 14.24M -80.84M -32.07M 41.79M
Debt Repayment
11M -20.36M -9.59M 2.19M -6M 12M -36.53M 55.79M 28.03M 5M -8K -9.41M n/a -5M 10M n/a n/a n/a -10.03M -13.39M n/a n/a
Common Stock Repurchased
-540K -528K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-7.67M -4.2M -5.18M -4.93M -4.28M -4.85M -4.04M -3.66M -3.31M -4.07M -2.66M -2.66M -2.66M -2.66M -3.42M -3.42M -3.42M -2.76M -2.69M -2.35M -2.35M -2.54M
Other Financial Acitivies
-39.6M -246K -1.99M n/a n/a -10K -4.21M n/a n/a n/a -259K n/a n/a n/a n/a -25K 2K -2K -81K -127K 48.01M n/a
Financial Cash Flow
-36.81M -25.33M -16.76M 24.27M -10.01M 7.14M -31.74M 52.13M 36.57M 24.75M -2.93M -12.07M -2.66M -7.66M 6.58M -3.45M 34.09M -2.76M -26.04M -2.62M 45.65M -2.54M
Net Cash Flow
-165K -1.83M 1.83M -960K -313K 1.27M -305K -2.27M 2.24M -619K -827K -1.57M 1.71M 1.05M -915K -226K -6.79M -628K -11.47M -39.15M 33.19M -26.61M
Free Cash Flow
36.64M 23.49M 18.59M -1.36M 9.69M -5.87M 31.43M 4.92M 1.15M 1.53M 2.6M 10.5M 4.37M 8.72M -7.5M 3.22M -981K 1.24M 332K -679K -398K -858K
Adj. Free Cash Flow
36.64M 23.49M 18.59M -1.36M 9.69M -5.87M 31.43M 4.92M 1.15M 1.53M 2.6M 10.5M 4.37M 8.72M -7.5M 3.22M -981K 1.24M 332K -679K -398K -858K
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
36.64M 23.49M 18.59M -1.36M 9.69M -5.87M 31.43M 4.92M 1.15M 1.53M 2.6M 10.5M 4.37M 8.72M -7.5M 3.22M -981K 1.24M 332K -679K -398K -858K

© 2026 bestshares.com. All rights reserved.