Grid Dynamics  Inc. logo

Grid Dynamics Inc.

GDYN | NASDAQ
Chart Builder DCF Calculator
$7.70
+$0.11 (+1.45%)
At close: Sep 21, 2026, 4:00 PM ET
$7.86
+$0.16 (+2.08%)
Pre-market: Sep 22, 2026, 5:23 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
422.58M 415.51M 411.83M 405.96M 389.23M 371.17M 350.57M 328.36M 318.34M 312.65M 312.91M 315.42M 319.16M 319.15M 310.48M 296.44M 273.22M 243.56M 211.28M 174.87M 143.27M 117.96M
Cost of Revenue
275.88M 273.93M 269.48M 262.7M 247.95M 234.83M 223.57M 210.29M 204.85M 200.41M 199.76M 198.11M 197.33M 196.77M 189.89M 180.81M 164.98M 144.39M 123.55M 102.21M 84.72M 70.82M
Gross Profit
146.7M 141.58M 142.35M 143.26M 141.28M 136.34M 127.01M 118.07M 113.49M 112.24M 113.15M 117.31M 121.83M 122.39M 120.59M 115.64M 108.23M 99.17M 87.73M 72.66M 58.55M 47.14M
Operating Income
-1.84M -3.24M -1.6M 3.07M 5.45M 5.61M 2.11M -4.43M -6.42M -5.13M -5.58M -10.13M -15.02M -27.2M -21.01M -16.92M -10.2M 2.03M 50K -1.98M -5.62M -10.19M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
9.95M 12.79M 15.7M 18.66M 21.14M 16.54M 11.06M 6.79M 4.49M 6.13M 4.84M -1.85M -8.45M -24.27M -20.45M -18.29M -12.9M -121K -2.45M -3.18M -6.48M -10.76M
Net Income
2.86M 5.28M 9.67M 13.89M 16.99M 10.9M 4.04M 2.42M -1.19M 2.26M -1.77M -11.37M -18.7M -34.52M -29.21M -26.12M -20.01M -8.31M -7.7M -8.81M -9.38M -10.07M
Selling & General & Admin
125.6M 121.56M 120.28M 120.01M 116.96M 114.12M 110.4M 105.33M 103.79M 102.46M 103.99M 111.86M 120.54M 132.71M 125.83M 118.71M 106.6M 87.37M 79.22M 66.84M 56.42M 48.78M
Research & Development
22.94M 23.26M 23.67M 24.39M 23.08M 20.46M 18.35M 16.81M 15.76M 14.91M 14.74M 15.58M 16.31M 16.88M 15.77M 13.85M 11.84M 9.77M 8.46M 7.81M 7.75M 8.55M
Other Expenses
n/a n/a n/a -4.21M -4.21M -3.85M -3.85M 360K 360K n/a n/a n/a n/a n/a n/a n/a 114K 35K 35K 35K -79K n/a
Operating Expenses
148.54M 144.82M 143.94M 140.19M 135.83M 130.73M 124.9M 122.5M 119.92M 117.37M 118.73M 127.44M 136.85M 149.59M 141.6M 132.56M 118.44M 97.14M 87.68M 74.64M 64.17M 57.33M
Interest Expense
n/a n/a n/a n/a n/a n/a n/a 1.68M 1.68M 1.68M 1.68M n/a n/a n/a 700K 700K 700K 700K n/a n/a n/a n/a
Selling & Marketing Expenses
29.48M 29.47M 30.03M 29.94M 29.42M 29.59M 28.62M 27.82M 27.13M 25.81M 24.15M 23.11M 22.06M 21.23M 19.81M 18.95M 17.94M 15.64M 14.46M 12.54M 10.71M 9.51M
Cost & Expenses
424.42M 418.75M 413.42M 402.89M 383.78M 365.56M 348.47M 332.79M 324.77M 317.78M 318.49M 325.54M 334.18M 346.36M 331.49M 313.37M 283.42M 241.53M 211.23M 176.85M 148.89M 128.15M
Income Tax Expense
7.09M 7.51M 6.03M 4.77M 4.15M 5.64M 7.01M 4.38M 5.68M 3.87M 6.6M 9.52M 10.26M 10.25M 8.76M 7.83M 7.11M 8.18M 5.25M 5.64M 2.9M -697K
Shares Outstanding (Basic)
83.48M 84.68M 84.75M 84.7M 84.58M 84.12M 80.39M 76.7M 76.6M 76.15M 75.69M 75.46M 75.15M 74.46M 74.04M 66.59M 67.14M 66.68M 65.71M 62.61M 54.43M 51.55M
Shares Outstanding (Diluted)
84.45M 84.68M 86.44M 85.84M 86.45M 87.79M 83.81M 78.84M 76.6M 76.15M 78.03M 77.34M 76.85M 74.46M 74.04M 68.62M 67.14M 66.92M 65.71M 62.61M 54.43M 51.63M
EPS (Basic)
0.03 0.06 0.11 0.17 0.21 0.14 0.05 0.03 -0.02 0.03 -0.03 -0.16 -0.27 -0.50 -0.43 -0.39 -0.30 -0.13 -0.13 -0.17 -0.19 -0.20
EPS (Diluted)
0.03 0.06 0.11 0.16 0.20 0.13 0.05 0.03 -0.02 0.03 -0.03 -0.16 -0.26 -0.50 -0.43 -0.39 -0.30 -0.13 -0.13 -0.17 -0.18 -0.20
EBITDA
16.71M 32.19M 34.55M 32.47M 39.19M 29.4M 21.87M 20.61M 17.05M 20.65M 17.74M 9.23M 1.68M -14.55M -10.74M -9.57M -5.18M 6.27M 3.65M 2.35M -2.16M -7.22M
EBIT
5.49M 12.79M 15.7M 14.15M 16.63M 9.73M 4.25M 6.17M 3.87M 7.81M 6.52M -1.85M -8.45M -24.27M -19.75M -17.59M -12.2M 579K -1.4M -1.95M -5.7M -10.19M
Depreciation & Amortization
6.76M 19.4M 18.85M 18.32M 22.56M 19.67M 17.62M 14.44M 13.18M 12.84M 11.22M 11.07M 10.13M 9.72M 9.01M 8.02M 7.02M 5.69M 5.05M 4.3M 3.54M 2.97M

© 2026 bestshares.com. All rights reserved.