Grid Dynamics  Inc. logo

Grid Dynamics Inc.

GDYN | NASDAQ
Chart Builder DCF Calculator
$7.70
+$0.11 (+1.45%)
At close: Sep 21, 2026, 4:00 PM ET
$7.86
+$0.16 (+2.08%)
Pre-market: Sep 22, 2026, 5:23 AM ET

Market Data

Market Cap
$615.75M
Enterprise Value
$342.96M
Beta
0.89
Average Volume
2.18M
Shares Outstanding (Diluted)
84.45M
Shares Change YoY
-2.31%
Institutional Ownership
80.72%
Exchange
NASDAQ
ISIN
US39813G1094

Price Performance

Price Change 1M
-3.4%
Price Change 3M
42.1%
Price Change 6M
35.3%
Price Change YTD
-12.8%
Price Change 1Y
-5.1%
Price Change 3Y
-35.5%
Price Change 5Y
-75.7%
1M CAGR (ann.)
0.1%
1Y CAGR (ann.)
0.1%
5Y CAGR (ann.)
-24.0%
All-Time CAGR
-2.8%

Valuation

PE Ratio
283.09
Forward PE
13.98
PEG Ratio
-3.18
Forward PEG
14.01
PS Ratio
1.48
Forward PS
1.30
PB Ratio
1.20
P/FCF Ratio
39.04
P/Adj. FCF Ratio
-63.97
P/OCF Ratio
20.26
EV/Sales
0.81
EV/EBIT
62.46
EV/EBITDA
20.52
EV/FCF
21.43
Earnings Yield
0.3%
FCF Yield
2.6%
Adj. FCF Yield
-1.6%

Financial Health

Net Cash
$281.72M
Total Debt
$16.71M
Cash & Short-Term Investments
$298.43M
Total Assets
$600.37M
Current Ratio
7.22
Quick Ratio
7.22
Debt / Equity Ratio
0.03
Debt / EBITDA
1.00
Debt / FCF
1.04
OCF / Debt
1.88
Interest Coverage
0.00
Altman Z-Score
6.03
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
34.7%
Operating Profit Margin
-0.4%
EBITDA Margin
5.7%
Net Profit Margin
0.7%
FCF Margin
3.8%
Adj. FCF Margin
-2.3%
SBC / Revenue
6.1%
SBC Impact (per share)
-161.0%

Returns

Return on Assets
0.5%
Return on Equity
0.5%
Return on Invested Capital
-0.1%
Return on Capital Employed
-0.3%
Return on Tangible Assets
0.6%

Historical Growth (CAGR)

Revenue CAGR 3Y
9.8%
Revenue CAGR 5Y
24.1%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
31.2%
EPS CAGR 5Y
159.5%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
-20.8%
FCF CAGR 5Y
9.0%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
9
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
N/A
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Fair Value Estimates

Graham Number
$1.97
Graham Upside
-74.4%
Lynch Fair Value
$0.75
Lynch Upside
-90.3%
Price Target
$9
Price Target Upside
16.9%

Cash Flow

Operating Cash Flow
$31.36M
Free Cash Flow
$16M
Adj. Free Cash Flow
$-9.77M
FCF Per Share
$0.19
OCF Per Share
$0.38
OCF/S Ratio
7.4%

Income Statement

Revenue
$422.58M
Gross Profit
$146.7M
Operating Income
$-1.84M
EBITDA
$16.71M
Net Income
$2.86M
EPS (Diluted)
$0.03
Revenue / Employee
$87.35K
Profit / Employee
$591.57
Employees
4,838

© 2026 bestshares.com. All rights reserved.