Grid Dynamics  Inc. logo

Grid Dynamics Inc.

GDYN | NASDAQ
Chart Builder DCF Calculator
$7.74
+$0.04 (+0.52%)
Sep 22, 2026, 10:26 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
2.85M -1.47M 306K 1.18M 16.85M 2.91M 4.52M 4.28M -817K -3.95M 2.9M 676K 2.63M -7.97M -6.7M -6.66M -13.19M -2.67M -3.61M -549K -1.48M -2.06M
Depreciation & Amortization
6.64M 6.51M 6.39M 6.33M 12.09M 5.96M 5.86M 4.61M 4.36M 3.91M 2.67M 3.35M 2.9M 2.3M 2.52M 2.41M 2.49M 2.23M 1.53M 1.42M 1.15M 946K
Stock-Based Compensation
4.43M 8.45M 6.53M 6.36M 17.46M 10.74M 8.2M 7.14M 7.49M 11.34M 7.84M 7.27M 7.15M 13.26M n/a 17.55M n/a 8.66M 11.58M 9.11M 6.68M 5.67M
Other Working Capital
n/a 3.1M -3.63M -1.6M -3.68M 3.45M -7.47M 310K -2.79M -1.01M -11.74M 1.64M -4.06M 9.2M -347K -4.08M 1.61M 4.62M 1.25M 123K 883K 734K
Other Non-Cash Items
-11.69M -22K 106K -82K -32.64M -1.29M -957K -41K 429K -201K 1.39M -1.05M -2.44M 43K 18.35M -3K 16.29M 45K 62K 188K 22K 752K
Deferred Income Tax
-625K -583K -1.16M 1.17M -1.35M -267K -2.52M -337K -267K -912K -1.69M -1.25M -280K -923K -2.6M -301K -644K -87K -52K 1.55M 2.31M -1.19M
Change in Working Capital
4.49M -4.49M -2.27M -7.97M 1.97M -8.71M -8.04M -6.44M -515K -6.95M -5.56M 1.96M 943K 4.97M 371K -8.69M 655K 1.34M -6.19M -3.72M -5.07M -1.07M
Operating Cash Flow
6.1M 8.39M 9.9M 6.97M 14.38M 9.35M 7.07M 9.21M 10.68M 3.24M 7.56M 10.96M 10.91M 11.67M 11.94M 4.32M 5.6M 9.52M 3.32M 8.01M 3.61M 3.04M
Capital Expenditures
-3.58M -3.96M -3.8M -4.03M -4.17M -3.34M -2.64M -3.28M -2.65M -3.2M -2.28M -1.84M -2.16M -1.59M -1.69M -1.17M -1.56M -1.65M -1.7M -1.08M -1.09M -851K
Cash Acquisitions
-14.05M n/a n/a n/a n/a n/a -10.93M -32.14M n/a n/a n/a n/a -17.83M n/a -9.25M n/a n/a n/a -65K n/a -30.59M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -250K n/a n/a n/a n/a n/a -1M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a 3.58M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a 3.54M n/a n/a 951K -256K -739K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-17.63M -3.96M -3.8M -4.03M -3.97M -3.34M -9.99M -34.47M -2.91M -3.94M -2.53M -1.84M -19.99M -1.59M -10.94M -1.17M -2.56M -1.65M -1.77M -1.08M -31.67M -851K
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.81M 4.81M n/a n/a n/a n/a
Common Stock Repurchased
-17.29M -11.46M -2M -631K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-17.58M -6.11M -453K n/a -1.09M -16.24M -62K -102K -964K -7.57M -1.87M -1.51M -4.5M -8.95M -964K -6.71M -1.28M -3.74M -55.32M -2.64M -3.56M -15.3M
Financial Cash Flow
-17.58M -17.58M -2.45M -631K -1.02M -15.84M 108.93M 142K -912K -7M -1.85M -1.02M -4.51M -8.94M -676K 102.89M -5.55M 1.36M -56.44M 124.48M -3.78M -15.14M
Net Cash Flow
-29.04M -14.59M 3.51M 1.67M 10.9M -9.17M 103.89M -24.78M 6.61M -7.79M 3.51M 7.54M -12.19M 1.64M 1.54M 105.17M -3.29M 8.94M -54.93M 131.32M -31.88M -12.89M
Free Cash Flow
2.52M 4.43M 6.1M 2.95M 10.21M 6.01M 4.43M 5.94M 8.03M 43K 5.28M 9.12M 8.74M 10.09M 10.26M 3.15M 4.04M 7.86M 1.62M 6.93M 2.52M 2.19M
Adj. Free Cash Flow
-1.91M -4.02M -428K -3.41M -7.25M -4.73M -3.77M -1.2M 535K -11.3M -2.56M 1.85M 1.59M -3.17M 10.26M -14.4M 4.04M -797K -9.96M -2.18M -4.16M -3.48M
Maintenance CapEx
-3.58M -3.96M -3.44M -3M -3.06M -2.07M -1.44M -2.74M -2.34M -3.2M -2.28M -1.84M -2.16M -1.19M -1.16M -288.12K -436.52K -430.39K -571.26K -96.37K -304.45K -644.01K
Growth CapEx
n/a n/a -360.6K -1.03M -1.11M -1.26M -1.2M -540.46K -307.3K n/a n/a n/a -322 -398.73K -531.8K -879.88K -1.12M -1.22M -1.13M -979.63K -784.55K -206.99K
Owner Earnings
2.52M 4.43M 6.46M 3.97M 11.32M 7.28M 5.63M 6.48M 8.33M 43K 5.28M 9.12M 8.74M 10.48M 10.79M 4.03M 5.17M 9.09M 2.75M 7.91M 3.3M 2.4M

© 2026 bestshares.com. All rights reserved.