Golub Capital BDC Inc. logo

Golub Capital BDC Inc.

GBDC | NASDAQ
Chart Builder DCF Calculator
$12.56
+$0.01 (+0.08%)
Sep 22, 2026, 12:24 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Jun 29, 2026
Q2 2026
Mar 30, 2026
Q1 2026
Dec 30, 2025
Q4 2025
Sep 29, 2025
Q3 2025
Jun 29, 2025
Q2 2025
Mar 30, 2025
Q1 2025
Dec 30, 2024
Q4 2024
Sep 29, 2024
Q3 2024
Jun 29, 2024
Q2 2024
Mar 30, 2024
Q1 2024
Dec 30, 2023
Q4 2023
Sep 29, 2023
Q3 2023
Jun 29, 2023
Q2 2023
Mar 30, 2023
Q1 2023
Dec 30, 2022
Q4 2022
Sep 29, 2022
Q3 2022
Jun 29, 2022
Q2 2022
Mar 30, 2022
Q1 2022
Dec 30, 2021
Q4 2021
Sep 29, 2021
Q3 2021
Jun 29, 2021
Q2 2021
Mar 30, 2021
Q1 2021
Dec 30, 2020
Net Income
-8.19M -46.8M 65.25M 96.29M 90.06M 78.98M 111.31M 95.2M 9.25M 93.56M 75.78M 101.56M 72.98M 58.5M 25.58M 8.08M 15.41M 66.87M 63.08M 71.63M 82.89M 91.32M 94.44M
Depreciation & Amortization
-4.79M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
14.12M -11.99M 15.2M -11.55M -5.66M 13.69M -3.66M 31.5M -50.14M 19.19M -9.59M -4.16M 1.5M 318K 7.42M 13.07M 5.83M 5.25M 11.39M -1.46M -1.93M -1.19M 3.08M
Other Non-Cash Items
71.22M 88.96M 135.09M 181.09M -278.51M 95.21M -483.13M -343.49M 255.69M 47.95M 93.88M -5.16M -27.25M -26.59M 27.92M 138.01M -208.29M -282.45M -250.27M -455.72M -40.19M 113.21M -261.29M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
16.2M -6.52M 11.67M -11.26M -11.96M 21.25M -2.92M 48.27M -34.01M 7.88M -6.03M -32.28M 2.81M -2.13M -587K 12.84M 6.52M 8.29M 5.46M -2.62M -745K -949K 1.98M
Operating Cash Flow
74.44M 35.64M 212.01M 266.12M -200.42M 195.44M -374.74M -200.03M 230.93M 149.39M 163.63M 64.12M 48.54M 29.79M 52.92M 158.93M -186.37M -207.29M -181.73M -386.7M 41.95M 203.57M -164.87M
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
76M -123.43M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
492.41M 336.57M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-450.11M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
118.3M 213.13M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Debt Repayment
-155.73M -159.54M -24.92M -221.65M 273.94M -117.05M 352.41M 243M -151.16M 211.67M -65.76M -24.67M 48.01M 13.07M -10.92M -47.82M 184.82M 131.06M 283.41M 437.54M 45.77M -246.57M 306.05M
Common Stock Repurchased
-29.42M -41.91M -54.18M -21.81M -54.89M -1.13M n/a -4.81M n/a n/a n/a -13.45M -18.69M -22.5M -9.15M -11.05M -11.93M -13.45M n/a n/a n/a n/a -14.66M
Dividend Paid
-139.39M -72.33M -84.48M -87.24M -83.34M -89.33M -108.3M -139.02M -75.6M -63.84M -59.74M -56.15M -44.52M -43.55M -47.25M -40.22M -39.34M -37.36M -38.29M -35.85M -35.11M -34.31M -33.85M
Other Financial Acitivies
68.55M -150K -451K -1.61M -3.03M -17K -5.98M -5.5M -145K -8.03M -5.31M -414K n/a -5.19M -178K -319K n/a -158K -6.22M -4.83M -1.45M -9.75M -6.13M
Financial Cash Flow
-255.99M -273.93M -164.03M -332.31M 132.68M -170.09M 238.14M 93.68M -226.91M 139.81M -130.81M -94.69M -15.2M -58.16M -67.49M -99.4M 133.55M 80.09M 238.89M 396.86M 9.21M -290.63M 251.42M
Net Cash Flow
-64.52M -25.36M 48.1M -66.33M -67.61M 25.51M -138.68M -105.16M 4.37M 286.93M 33.21M -30.83M 33.34M -28.34M -14.52M 59.37M -53.15M -127.15M 57.13M 9.5M 50.76M -87.08M 86.74M
Free Cash Flow
405.88M 35.64M 212.01M 266.12M -200.42M 195.44M -374.74M -200.03M 230.93M 149.39M 163.63M 64.12M 48.54M 29.79M 52.92M 158.93M -186.37M -207.29M -181.73M -386.7M 41.95M 203.57M -164.87M
Adj. Free Cash Flow
405.88M 35.64M 212.01M 266.12M -200.42M 195.44M -374.74M -200.03M 230.93M 149.39M 163.63M 64.12M 48.54M 29.79M 52.92M 158.93M -186.37M -207.29M -181.73M -386.7M 41.95M 203.57M -164.87M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
405.88M 35.64M 212.01M 266.12M -200.42M 195.44M -374.74M -200.03M 230.93M 149.39M 163.63M 64.12M 48.54M 29.79M 52.92M 158.93M -186.37M -207.29M -181.73M -386.7M 41.95M 203.57M -164.87M

© 2026 bestshares.com. All rights reserved.