Golub Capital BDC Inc. logo

Golub Capital BDC Inc.

GBDC | NASDAQ
Chart Builder DCF Calculator
$12.55
+$0.01 (+0.08%)
At close: Sep 21, 2026, 4:00 PM ET
$12.59
+$0.04 (+0.35%)
Pre-market: Sep 22, 2026, 8:30 AM ET
TTM
Period Ending
Q3 2026
Jun 29, 2026
Q2 2026
Mar 30, 2026
Q1 2026
Dec 30, 2025
Q4 2025
Sep 29, 2025
Q3 2025
Jun 29, 2025
Q2 2025
Mar 30, 2025
Q1 2025
Dec 30, 2024
Q4 2024
Sep 29, 2024
Q3 2024
Jun 29, 2024
Q2 2024
Mar 30, 2024
Q1 2024
Dec 30, 2023
Q4 2023
Sep 29, 2023
Q3 2023
Jun 29, 2023
Q2 2023
Mar 30, 2023
Q1 2023
Dec 30, 2022
Q4 2022
Sep 29, 2022
Q3 2022
Jun 29, 2022
Q2 2022
Mar 30, 2022
Q1 2022
Dec 30, 2021
Q4 2021
Sep 29, 2021
Q3 2021
Jun 29, 2021
Q2 2021
Mar 30, 2021
Q1 2021
Dec 30, 2020
Net Income
106.55M 204.8M 330.58M 376.65M 375.56M 294.75M 309.32M 273.79M 280.15M 343.88M 308.83M 258.63M 165.15M 107.57M 115.94M 153.44M 216.99M 284.48M 308.92M 340.28M 363.29M 422.54M 102.26M
Depreciation & Amortization
-4.79M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
5.77M -14M 11.68M -7.17M 35.87M -8.61M -3.11M -9.04M -44.7M 6.94M -11.93M 5.07M 22.3M 26.63M 31.56M 35.54M 21.01M 13.25M 6.81M -1.5M -10.68M -5.65M -12.88M
Other Non-Cash Items
476.36M 126.62M 132.88M -485.34M -1.01B -475.73M -522.99M 54.03M 392.36M 109.43M 34.88M -31.07M 112.09M -68.95M -324.81M -603M -1.2B -1.03B -632.98M -644M -171.21M -167.93M 48.88M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
10.09M -18.08M 9.7M -4.9M 54.63M 32.58M 19.21M 16.1M -64.45M -27.63M -37.63M -32.19M 12.94M 16.65M 27.06M 33.1M 17.64M 10.38M 1.15M -2.33M -9.29M -9.15M -16.54M
Operating Cash Flow
588.2M 313.35M 473.15M -113.59M -579.74M -148.4M -194.45M 343.91M 608.07M 425.68M 306.08M 195.37M 290.18M 55.26M -181.81M -416.46M -962.1M -733.77M -322.91M -306.05M 182.79M 245.46M 134.61M
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-47.43M -123.43M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
828.98M 336.57M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-450.11M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
331.44M 213.13M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Debt Repayment
-561.85M -132.18M -89.68M 287.66M 752.31M 327.21M 655.92M 237.75M -29.93M 169.25M -29.35M 25.49M 2.35M 139.15M 257.14M 551.46M 1.04B 897.77M 520.14M 542.79M 117.87M -283.55M -98.52M
Common Stock Repurchased
-147.32M -172.79M -132.01M -77.83M -60.83M -5.94M -4.81M -4.81M -13.45M -32.14M -54.64M -63.79M -61.38M -54.63M -45.58M -36.42M -25.38M -13.45M n/a -14.66M -29.51M -46.16M -60.19M
Dividend Paid
-383.43M -327.39M -344.39M -368.21M -419.99M -412.25M -386.76M -338.19M -255.33M -224.24M -203.96M -191.47M -175.53M -170.35M -164.16M -155.21M -150.84M -146.62M -143.57M -139.12M -136.93M -133.67M -129.48M
Other Financial Acitivies
66.34M -5.25M -5.11M -10.64M -14.53M -11.64M -19.65M -18.99M -13.9M -13.76M -10.92M -5.78M -5.69M -5.69M -655K -6.7M -11.21M -12.66M -22.25M -22.16M -19.32M -17.87M -9.56M
Financial Cash Flow
-1.03B -637.6M -533.76M -131.59M 294.4M -65.19M 244.71M -124.24M -312.6M -100.9M -298.86M -235.55M -240.26M -91.51M 46.74M 353.13M 849.39M 725.05M 354.33M 366.85M -67.89M -180.82M 2.67M
Net Cash Flow
-108.11M -111.21M -60.33M -247.11M -285.94M -213.96M 47.46M 219.35M 293.68M 322.65M 7.39M -40.35M 49.86M -36.64M -135.44M -63.79M -113.67M -9.75M 30.31M 59.91M 114.75M 64.94M 137.94M
Free Cash Flow
919.64M 313.35M 473.15M -113.59M -579.74M -148.4M -194.45M 343.91M 608.07M 425.68M 306.08M 195.37M 290.18M 55.26M -181.81M -416.46M -962.1M -733.77M -322.91M -306.05M 182.79M 245.46M 134.61M
Adj. Free Cash Flow
919.64M 313.35M 473.15M -113.59M -579.74M -148.4M -194.45M 343.91M 608.07M 425.68M 306.08M 195.37M 290.18M 55.26M -181.81M -416.46M -962.1M -733.77M -322.91M -306.05M 182.79M 245.46M 134.61M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
919.64M 313.35M 473.15M -113.59M -579.74M -148.4M -194.45M 343.91M 608.07M 425.68M 306.08M 195.37M 290.18M 55.26M -181.81M -416.46M -962.1M -733.77M -322.91M -306.05M 182.79M 245.46M 134.61M

© 2026 bestshares.com. All rights reserved.