Glacier Bancorp Inc. logo

Glacier Bancorp Inc.

GBCI | NYSE
Chart Builder DCF Calculator
$44.59
-$0.23 (-0.51%)
Sep 22, 2026, 1:39 PM ET · Market open
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
266.6M 239.03M 237M 220.16M 212.09M 190.14M 182.71M 184.1M 194.34M 222.93M 248.29M 275.18M 296.62M 303.2M 274.23M 270.52M 271.75M 284.76M 315.91M 318.05M 303.86M
Depreciation & Amortization
57.92M 54.8M 44.88M 43.74M 42.58M 41.66M 40.22M 38.75M 37.73M 37.14M 37.17M 37.49M 37.15M 36.49M 35.93M 34.11M 32.9M 32.04M 30.97M 31.16M 31.16M
Stock-Based Compensation
8.26M 6.35M 6.34M 6.42M 6.62M 5.69M 5.73M 5.83M 5.8M 5.93M 5.73M 5.47M 5.33M 5.37M 5.13M 5.02M 4.63M 4.35M 4.24M 4.04M 3.92M
Other Working Capital
-15.31M -13.71M 12.68M 9.34M -2.33M 5.85M -9.22M -8.74M -5.68M -18.09M -19.25M -22.17M 210K -17.99M 15.42M 2.44M -17.86M 8.78M 3.78M -21.46M -7.4M
Other Non-Cash Items
129.89M 128.61M 61.27M 114.17M 107.26M 107.51M 149.74M 94.94M 102.48M 142.22M 119.54M 140.16M 153.67M 148.53M 182.11M 180.41M 207.71M 238.23M 128.03M 15.68M -7.09M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-52.83M -54.38M 3.4M 6.09M -1.33M -86.97M -71.15M -36.49M 5.44M 92.49M 58.71M 15.22M -2.28M -22.93M 8.09M 8.57M -14.34M 12.67M 13.96M -26.47M -20.33M
Operating Cash Flow
409.83M 374.4M 352.9M 390.57M 367.21M 258.04M 307.24M 287.13M 345.81M 500.72M 469.42M 473.52M 490.48M 470.66M 505.49M 498.63M 502.66M 572.05M 493.1M 342.46M 311.53M
Capital Expenditures
-45.54M -37.67M -40.77M -42.31M -47.25M -48.28M -40.13M -47.18M -47.81M -49.28M -42.82M -30.79M -27.54M -23.24M -22.16M -22.13M -11.73M -9.44M -7.76M -6.86M -12.35M
Cash Acquisitions
205.28M 205.28M 26.13M 102.91M 76.78M 107.68M 107.68M 30.9M 30.9M n/a n/a n/a n/a n/a 1.6B 1.6B 1.6B 1.6B n/a n/a n/a
Purchase of Investments
-2.16B -1.19B -146.35M -179.46M -278.03M -352.89M -294.99M -262.42M -196.93M -585.32M -913.8M -1.03B -1.4B -1.47B -3.5B -5.19B -5.81B -6.54B -5.6B -4.58B -3.78B
Sales Maturities Of Investments
3.83B 2.56B 1.05B 1.13B 1.02B 1.2B 1.2B 1.1B 1.09B 1.49B 2.1B 2.25B 2.36B 2.01B 1.66B 1.73B 1.65B 1.51B 1.27B 1.05B 929.69M
Other Investing Acitivies
-632.81M -484.71M -510.07M -383.8M -282.88M -414.51M -456.5M -511.58M -842.71M -1.07B -1.37B -1.65B -1.86B -1.86B -1.68B -1.3B -613.01M -465.7M 288.98M 249.51M -1.16B
Investing Cash Flow
1.21B 1.06B 375.79M 631.37M 489.28M 493.14M 512.69M 298.58M 31.74M -207.49M -232.21M -459.52M -925.37M -1.35B -1.95B -3.18B -3.18B -3.91B -4.05B -3.29B -4.02B
Debt Repayment
-1.53B -1.37B -959.13M -1.15B -626.65M -997.2M -995.71M -301.3M -846.02M -195.75M 897.34M 881.33M 1.22B 1.23B 125.69M 47.19M 45.69M 19.74M 22.24M -53.83M -527.29M
Common Stock Repurchased
-93K -2.55M -2.83M -2.78M -2.82M -1.74M -1.53M -1.53M -1.44M -1.79M -1.72M -1.72M -1.78M -1.43M -1.43M -1.43M -1.37M n/a n/a n/a n/a
Dividend Paid
-162.71M -162.74M -151.83M -150.12M -150.08M -150.03M -148.37M -147.55M -146.71M -146.69M -146.61M -146.58M -146.54M -157.54M -155.26M -149.27M -142.32M -145.56M -131.97M -129.08M -127.14M
Other Financial Acitivies
402.61M 414.07M 251.51M 395.27M 115.89M -108.14M -358.58M -385.87M -124.25M 1B 260.66M -111.12M 459.05M -224.72M 1.55B 2.28B 2.34B 3.26B 3.24B 3.5B 4.97B
Financial Cash Flow
-1.29B -1.12B -862.28M -907.21M -663.67M -1.26B -1.5B -836.25M -1.12B 659.12M 1.01B 621.92M 1.53B 845.43M 1.52B 2.17B 2.24B 3.14B 3.13B 3.32B 4.32B
Net Cash Flow
332.95M 316.05M -133.59M 114.73M 192.83M -505.93M -684.26M -250.54M -740.87M 952.35M 1.25B 635.91M 1.09B -35.69M 76.32M -505.8M -441.65M -195.46M -420.99M 373.6M 605.01M
Free Cash Flow
364.3M 336.73M 312.14M 348.26M 319.96M 209.76M 267.11M 239.95M 298M 451.43M 426.6M 442.74M 462.95M 447.42M 483.33M 476.5M 490.94M 562.61M 485.33M 335.6M 299.18M
Adj. Free Cash Flow
356.04M 330.38M 305.79M 341.84M 313.34M 204.07M 261.39M 234.12M 292.19M 445.5M 420.88M 437.27M 457.61M 442.06M 478.2M 471.48M 486.3M 558.26M 481.09M 331.56M 295.26M
Maintenance CapEx
-13.53M -206.76K -11.21M -11.21M -11.21M -11M n/a n/a n/a n/a n/a n/a n/a n/a -2.35M -6.53M -4.96M -4.96M -2.61M 1.57M n/a
Growth CapEx
-32.01M -37.46M -29.56M -31.11M -36.04M -37.28M -40.13M -47.18M -47.81M -49.28M -42.82M -30.79M -27.54M -23.24M -19.81M -15.6M -6.77M -4.47M -5.15M -8.43M -12.35M
Owner Earnings
396.3M 374.19M 341.7M 379.37M 356.01M 247.04M 307.24M 287.13M 345.81M 500.72M 469.42M 473.52M 490.48M 470.66M 503.14M 492.1M 497.7M 567.09M 490.48M 344.03M 311.53M

© 2026 bestshares.com. All rights reserved.