Glacier Bancorp Inc. logo

Glacier Bancorp Inc.

GBCI | NYSE
Chart Builder DCF Calculator
$44.82
+$0.15 (+0.34%)
At close: Sep 21, 2026, 4:00 PM ET
$44.82
$0 (0.00%)
After-hours: Sep 21, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
239.03M 190.14M 222.93M 303.2M 284.76M 266.4M
Depreciation & Amortization
48.91M 41.66M 37.14M 36.49M 32.04M 30.79M
Stock-Based Compensation
6.35M 5.69M 5.93M 5.37M 4.35M 3.63M
Other Working Capital
4.05M 5.85M -18.25M -14.94M 8.78M -15.09M
Other Non-Cash Items
90.65M 104.9M 141.88M 143.31M 247.33M -70.16M
Deferred Income Tax
-4.07M 2.61M 507K 2.18M -9.1M -6.86M
Change in Working Capital
-6.48M -86.97M 92.33M -19.88M 12.67M -34.26M
Operating Cash Flow
374.4M 258.04M 500.72M 470.66M 572.05M 189.55M
Capital Expenditures
-26.85M -48.28M -49.53M -33.76M -9.44M -11.72M
Cash Acquisitions
210.34M 107.68M n/a n/a 1.62B 43.71M
Purchase of Investments
-1.19B -352.89M -585.32M -1.47B -6.56B -3.34B
Sales Maturities Of Investments
2.57B 1.2B 1.49B 2.01B 1.51B 868.23M
Other Investing Acitivies
-491.41M -414.51M -1.06B -1.85B -465.7M -1.13B
Investing Cash Flow
1.06B 493.14M -207.49M -1.35B -3.91B -3.56B
Debt Repayment
-1.14B -997.2M 943.33M 1.81B 3.53M -38.03M
Common Stock Repurchased
n/a -1.63M -1.8M n/a n/a n/a
Dividend Paid
-162.74M -150.03M -146.69M -157.54M -145.56M -131.26M
Other Financial Acitivies
252.55M -108.25M -135.72M -806.29M 3.28B 3.84B
Financial Cash Flow
-1.05B -1.26B 659.12M 845.43M 3.14B 3.68B
Net Cash Flow
386.85M -505.93M 952.35M -35.69M -195.46M 302.18M
Free Cash Flow
347.55M 209.76M 451.43M 436.9M 562.61M 177.83M
Adj. Free Cash Flow
341.21M 204.07M 445.5M 431.53M 558.26M 174.2M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a
Growth CapEx
-26.85M -48.28M -49.53M -33.76M -9.44M -11.72M
Owner Earnings
374.4M 258.04M 500.72M 470.66M 572.05M 189.55M

© 2026 bestshares.com. All rights reserved.