bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • First Watch Restaurant Group Inc. logo

    First Watch Restaurant Group Inc.

    FWRG | NASDAQ
    Chart Builder DCF Calculator
    $10.14
    -$0.04 (-0.39%)
    At close: Sep 21, 2026, 4:00 PM ET
    $10.14
    $0 (0.00%)
    Pre-market: Sep 22, 2026, 8:17 AM ET
    Overview Rating Statistics Financials Earnings Analysts Ownership Profile
    Income Statement Balance Sheet Cashflow Statement Ratios
    Annual Quarterly TTM

    Revenue

    High 1.32B Q2 2026
    Low 402.93M Q1 2021
    5Y CAGR +25.36%
    TTM
    Period Ending
    Q2 2026
    Jun 27, 2026
    Q1 2026
    Mar 28, 2026
    Q4 2025
    Dec 27, 2025
    Q3 2025
    Sep 27, 2025
    Q2 2025
    Jun 28, 2025
    Q1 2025
    Mar 29, 2025
    Q4 2024
    Dec 30, 2024
    Q3 2024
    Sep 28, 2024
    Q2 2024
    Jun 29, 2024
    Q1 2024
    Mar 30, 2024
    Q4 2023
    Dec 30, 2023
    Q3 2023
    Sep 23, 2023
    Q2 2023
    Jun 24, 2023
    Q1 2023
    Mar 25, 2023
    Q4 2022
    Dec 30, 2022
    Q3 2022
    Sep 24, 2022
    Q2 2022
    Jun 25, 2022
    Q1 2022
    Mar 26, 2022
    Q4 2021
    Dec 30, 2021
    Q3 2021
    Sep 25, 2021
    Q2 2021
    Jun 29, 2021
    Q1 2021
    Mar 30, 2021
    Revenue
    		1.32B 1.27B 1.22B 1.17B 1.11B 1.06B 1.02B 997.25M 964.86M 922.59M 891.55M 832.66M 800.3M 768.46M 730.16M 707.04M 677.63M 647.14M 601.19M 547.97M 490.27M 402.93M
    Cost of Revenue
    		873.84M 1.04B 817.41M 774.98M 728.8M 680.11M 802.91M 785.18M 758.34M 727.01M 701.43M 659.87M 636.85M 617.26M 590.63M 565.66M 538.4M 507.43M 473.65M 439.79M 404.13M 349.87M
    Gross Profit
    		444.17M 231.77M 405.09M 394.46M 376.22M 375.59M 213M 212.07M 206.52M 195.58M 190.12M 172.79M 163.45M 151.19M 139.54M 141.38M 139.23M 139.71M 127.55M 108.17M 86.15M 53.06M
    Operating Income
    		56.04M 29.55M 27.96M 22.34M 18.6M 27.73M 38.91M 41.9M 43.33M 38.22M 41.27M 35.89M 30.77M 24.48M 16.91M 14.37M 18.9M 26.16M 22.24M 18.58M 2.81M -26.44M
    Interest Income
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Pretax Income
    		10.03M 10.24M 12.13M 8.45M 6.27M 16.48M 28.03M 32.79M 35.96M 32.17M 36.08M 30.83M 25.54M 19.59M 12.59M 7.52M 7.46M 9.5M 370K -5.78M -21.5M -49.68M
    Net Income
    		17.81M 17.58M 18.02M 3.55M 2.67M 9.47M 18.93M 20.87M 24.18M 23.24M 25.39M 22.25M 16.88M 11.63M 6.91M 2.74M 3.48M 4.58M -2.11M -4.57M -16.5M -36.01M
    Selling & General & Admin
    		146.94M 141.4M 132.05M 130.99M 121.83M 115.83M 113.27M 112.48M 109.98M 108.07M 103.12M 94.93M 91.44M 88.1M 84.96M 89.22M 84.55M 78M 70.39M 57.06M 51.39M 46.55M
    Research & Development
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Other Expenses
    		241.19M 60.82M 245.08M 241.14M 235.8M 232.03M 60.83M 57.69M 53.21M 49.28M 45.73M 41.97M 41.24M 38.61M 37.66M 37.79M 35.78M 35.55M 34.91M 32.54M 31.95M 32.95M
    Operating Expenses
    		388.13M 202.22M 377.13M 372.13M 357.62M 347.86M 174.1M 170.17M 163.19M 157.36M 148.85M 136.9M 132.68M 126.71M 122.62M 127.01M 120.33M 113.55M 105.3M 89.59M 83.34M 79.5M
    Interest Expense
    		9.25M 18.14M 16.7M 15.12M 14M 13.38M 12.64M 11.69M 10.1M 8.76M 8.06M 7.53M 7.04M 6.13M 5.23M 4.94M 9.63M 14.79M 20.1M 24.97M 24.75M 18.46M
    Selling & Marketing Expenses
    		3.44M 3.44M 3.81M 3.81M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Cost & Expenses
    		1.26B 1.24B 1.19B 1.15B 1.09B 1.03B 977M 955.35M 921.53M 884.37M 850.28M 796.77M 769.53M 743.97M 713.25M 692.67M 658.73M 620.98M 578.95M 529.39M 487.46M 429.37M
    Income Tax Expense
    		-9.84M -7.34M -5.88M 4.9M 3.6M 7.01M 9.1M 11.92M 11.78M 8.93M 10.69M 8.58M 8.66M 7.97M 5.68M 4.78M 3.98M 4.93M 2.48M -1.21M -5M -13.67M
    Shares Outstanding (Basic)
    		61.67M 61.24M 60.96M 61.03M 61.01M 60.77M 60.64M 60.43M 60.38M 60.01M 59.77M 59.65M 59.39M 59.24M 59.19M 59.09M 59.06M 59.05M 57.81M 57.63M 57.63M 57.63M
    Shares Outstanding (Diluted)
    		62.3M 61.24M 62.84M 62.83M 62.58M 60.77M 62.34M 61.85M 62.46M 62.48M 61.83M 61.56M 60.94M 60.6M 59.19M 60.46M 59.89M 59.98M 57.81M 57.63M 57.63M 58.51M
    EPS (Basic)
    		0.30 0.29 0.32 0.08 0.06 0.18 0.31 0.34 0.40 0.38 0.42 0.37 0.28 0.20 0.12 0.05 0.06 0.08 -0.04 -0.16 -0.36 -0.78
    EPS (Diluted)
    		0.28 0.28 0.31 0.08 0.06 0.17 0.30 0.33 0.39 0.38 0.41 0.36 0.27 0.19 0.12 0.05 0.06 0.08 -0.04 -0.15 -0.35 -0.77
    EBITDA
    		102.83M 108.23M 97.18M 87.02M 79.2M 85.18M 98.38M 98.68M 95.53M 85.3M 85.36M 76.28M 68.75M 60.85M 52.05M 46.17M 50.32M 57.11M 52.85M 51.01M 34.72M 7.05M
    EBIT
    		19.28M 28.38M 22.16M 16.91M 13.6M 23.18M 40.67M 44.49M 46.06M 40.93M 44.14M 38.36M 32.58M 25.73M 17.82M 12.45M 17.08M 24.29M 20.47M 19.2M 3.26M -23.94M
    Depreciation & Amortization
    		83.55M 79.85M 75.01M 70.11M 65.6M 62M 57.72M 54.19M 49.47M 44.38M 41.22M 37.92M 36.17M 35.12M 34.23M 33.72M 33.24M 32.82M 32.38M 31.81M 31.46M 31M

    © 2026 bestshares.com. All rights reserved.