First Watch Restaurant Group Inc.

FWRG | NASDAQ

Price Alert Chart Builder DCF Calculator

$10.14

-$0.04 (-0.39%)

At close: Sep 21, 2026, 4:00 PM ET

$10.14

$0 (0.00%)

After-hours: Sep 21, 2026, 7:30 PM ET

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Year Period Ending	FY 2025 Dec 27, 2025	FY 2024 Dec 28, 2024	FY 2023 Dec 30, 2023	FY 2022 Dec 30, 2022	FY 2021 Dec 30, 2021	FY 2020 Dec 30, 2020
Revenue	1.22B	1.02B	891.55M	730.16M	601.19M	342.39M
Cost of Revenue	1.06B	223.1M	701.43M	590.63M	476.96M	312.51M
Gross Profit	159.44M	792.81M	190.12M	139.54M	124.24M	29.88M
Operating Income	33.77M	38.91M	41.27M	16.91M	22.24M	-47.22M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	12.13M	28.03M	36.08M	12.59M	370K	-69.55M
Net Income	19.43M	18.93M	25.39M	6.91M	-2.11M	-49.68M
Selling & General & Admin	128.95M	113.27M	103.12M	84.96M	70.39M	46.32M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-3.28M	640.64M	45.73M	37.66M	31.6M	30.78M
Operating Expenses	125.67M	753.91M	148.85M	122.62M	101.99M	77.1M
Interest Expense	16.7M	12.64M	8.06M	5.23M	20.1M	22.82M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1.19B	977M	850.28M	713.25M	578.95M	389.61M
Income Tax Expense	-7.3M	9.1M	10.69M	5.68M	2.48M	-19.87M
Shares Outstanding (Basic)	60.96M	60.37M	59.53M	59.1M	48.21M	57.63M
Shares Outstanding (Diluted)	62.84M	62.35M	61.19M	60.14M	48.21M	58.51M
EPS (Basic)	0.32	0.31	0.43	0.12	-0.04	-0.86
EPS (Diluted)	0.31	0.30	0.41	0.11	-0.04	-0.86
EBITDA	103.84M	98.38M	85.36M	52.05M	52.85M	-16.01M
EBIT	28.83M	40.67M	44.14M	17.82M	20.47M	-46.74M
Depreciation & Amortization	75.01M	57.72M	41.22M	34.23M	32.38M	30.73M