First United Corporation logo

First United Corporation

FUNC | NASDAQ
Chart Builder DCF Calculator
$44.03
+$0.39 (+0.89%)
Sep 22, 2026, 12:41 PM ET · Market open
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
25.37M 24.52M 24.92M 23.75M 22.68M 20.57M 16.14M 14.88M 14.38M 15.06M 20.27M 22.69M 23.71M 25.05M 25.63M 23.08M 22.06M 19.77M 16.78M 17.35M 15.52M
Depreciation & Amortization
3.26M 3.31M 3.11M 3.16M 3.2M 3.78M 4.96M 5.13M 5.29M 4.92M 3.78M 3.75M 3.71M 3.65M 3.87M 3.8M 3.74M 3.51M 3.41M 3.35M 3.19M
Stock-Based Compensation
596K 760K 701K 545K 481K 483K 474K 606K 528K 527K 540K 550K 592K 532K 442K 350K 362K 416K 513K 578K 297K
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
8.15M 9.05M -766K 222K 311K 24K 3.09M 3.18M 2.35M 1.56M -2.34M -3.1M -2.33M -3.19M -3.95M -3.89M -5.21M -2.97M 584K 1.38M -975K
Deferred Income Tax
-544K -576K -4.36M -776K -1.25M -825K 984K -2.01M 442K -889K 9.82M 8.43M -888K 595K -8.72M -6.22M 1.31M 550K 479K 504K 317K
Change in Working Capital
-10.51M -17.69M -4.89M -7.41M 244K -1.76M -6.93M 3.37M -461K 1.3M -7.49M -8.2M 2.19M -85K 11.04M 6.74M -7.05M -1.25M -2.95M -3.19M 2.05M
Operating Cash Flow
26.33M 19.37M 18.72M 19.49M 25.66M 22.28M 18.74M 25.18M 22.55M 22.47M 24.58M 24.13M 26.98M 26.54M 28.31M 23.86M 15.2M 20.02M 18.8M 19.96M 20.39M
Capital Expenditures
-4.01M -3.68M -2.27M -2.62M -2.44M -1.92M -1.89M -250K -306K -353K -1.12M -1.6M -3.56M -3.58M -3.1M -2.64M -1.02M -1.13M -1.11M -1.09M -1.06M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a 14K 14K 14K 14K -356K -356K -356K -356K n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-28.38M -27.64M -32.56M -23.42M -17.1M -11.22M -1.87M -3.99M -3.99M -3.99M -3.99M -7.99M -10.99M -73.34M -136.04M -134.64M -185.14M -134.14M -166.1M -214.29M -199.66M
Sales Maturities Of Investments
25.3M 24.89M 22.3M 15.65M 22.73M 52.62M 73.61M 88.78M 82.94M 54.73M 34.96M 22.02M 26.57M 31.53M 40.53M 48.58M 63.5M 80.12M 87.19M 123.51M 141.14M
Other Investing Acitivies
-42.13M -41.58M -51.53M -85.35M -73.11M -77.8M -68.45M -72.11M -123.15M -132.11M -107.12M -120.78M -111.76M -126.67M -114.13M -82.99M 24.75M 26.72M 34.36M 42.05M -144.28M
Investing Cash Flow
-49.21M -48.01M -64.05M -95.73M -69.92M -38.44M 1.3M 12.34M -44.61M -81.71M -77.62M -108.71M -100.09M -172.4M -212.74M -171.69M -97.92M -28.43M -45.66M -49.82M -203.85M
Debt Repayment
-90.75M -72.75M -55M 38.39M -9.15M 29.99M 6.88M -27.51M -12.54M 60.85M 43.6M 60.16M 73.13M 6.87M 17.33M -49.49M -62.55M -61.46M -50.19M 13.41M 12.04M
Common Stock Repurchased
-2.17M n/a -1K n/a -4.03M -4.03M -5.51M -5.53M -1.5M -1.5M -21K n/a n/a n/a n/a n/a -7.18M -7.18M -7.18M -7.18M n/a
Dividend Paid
-6.23M -5.97M -5.7M -5.57M -5.47M -5.37M -5.29M -5.34M -5.35M -5.22M -4.88M -4.53M -4.19M -3.99M -3.98M -3.97M -3.97M -3.89M -3.81M -3.72M -3.63M
Other Financial Acitivies
127.13M 160.32M 138.51M 77.14M 60.12M 23.85M -34.67M -42.89M -27.83M -19.76M 63.95M 95.61M 83.73M 101.41M 66.68M 28.3M 39.35M 47.05M 67.26M 104.64M 295.96M
Financial Cash Flow
28.3M 81.92M 78.11M 110.26M 41.76M 44.73M -38.3M -80.97M -46.91M 34.68M 102.93M 151.48M 152.89M 104.46M 80.25M -24.94M -34.19M -25.31M 6.19M 107.19M 304.47M
Net Cash Flow
5.42M 53.29M 32.78M 34.02M -2.5M 28.57M -18.26M -43.46M -68.96M -24.56M 49.9M 66.9M 79.78M -41.41M -104.18M -172.77M -116.9M -33.71M -20.67M 77.33M 121.01M
Free Cash Flow
22.32M 15.69M 16.45M 16.87M 23.22M 20.36M 16.86M 24.93M 22.24M 22.12M 23.47M 22.53M 23.42M 22.97M 25.21M 21.22M 14.19M 18.89M 17.7M 18.87M 19.34M
Adj. Free Cash Flow
21.73M 14.93M 15.75M 16.33M 22.73M 19.88M 16.38M 24.32M 21.71M 21.59M 22.93M 21.98M 22.82M 22.44M 24.76M 20.87M 13.82M 18.48M 17.18M 18.3M 19.04M
Maintenance CapEx
-2.2M -1.44M -270.79K -699.21K -699.21K -699.21K -699.21K n/a n/a n/a -189.77K -189.77K -2.32M -2.45M -2.26M -2.34M -688.1K -636.18K -675.93K -658.93K -181.83K
Growth CapEx
-1.81M -2.24M -2M -1.92M -1.74M -1.22M -1.19M -250K -306K -353K -929.23K -1.41M -1.24M -1.13M -848K -301K -329.9K -490.83K -432.07K -432.07K -874.17K
Owner Earnings
24.13M 17.93M 18.45M 18.79M 24.96M 21.58M 18.04M 25.18M 22.55M 22.47M 24.39M 23.94M 24.66M 24.1M 26.05M 21.52M 14.51M 19.38M 18.13M 19.31M 20.21M

© 2026 bestshares.com. All rights reserved.