FitLife Brands Inc. logo

FitLife Brands Inc.

FTLF | NASDAQ
Chart Builder DCF Calculator
$9.28
-$0.04 (-0.43%)
At close: Sep 21, 2026, 4:00 PM ET
$9.26
-$0.02 (-0.22%)
After-hours: Sep 21, 2026, 4:10 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
1.95M 1.72M 1.64M 921K 1.75M 2.02M 2.07M 2.13M 2.63M 2.16M 1.48M 1.7M 1.96M 156K 473K 1.22M 1.45M 1.29M 1.09M 1.13M 1.63M 1.41M
Depreciation & Amortization
252K 248K 251K 195K 14K 19K 23K 22K 27K 36K 30K 22K 23K 19K -24K 18K 17K 14K 68K 31K 25K 22K
Stock-Based Compensation
58K 17K 72K 126K 99K 107K 115K 141K 101K 102K 379K 20K 32K 42K 68K 91K 97K 107K 107K 107K 107K 131K
Other Working Capital
-17K 52K -1.29M -571K -1.08M 1.11M -793K 49K -365K 2.05M 218K -125K -56K 487K 222K 488K 280K 497K 388K 248K 268K 418K
Other Non-Cash Items
-52K -38K 1.35M 3.23M -7K -16K 46K 30K -61K -12K 342K 23K 14K -11K -42K 100K -4K 46K -27K 13K 3K -475K
Deferred Income Tax
n/a n/a -704K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
1.43M 537K -2.36M -795K -658K 200K -1.3M -272K -1.13M 2.75M -783K -783K -471K 26K -1.35M 1.2M -312K -323K 39K -1.08M 952K -794K
Operating Cash Flow
3.64M 2.48M 244K 3.67M 1.2M 2.33M 957K 2.05M 1.57M 5.04M 1.45M 978K 1.56M 232K -873K 2.63M 1.24M 1.13M 1.28M 192K 2.72M 289K
Capital Expenditures
n/a n/a -5K -8K -5K -24K n/a n/a n/a -10K -46K -6K -54K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a -42.5M n/a n/a n/a n/a n/a n/a -18.79M n/a n/a -17.1M n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.83M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a 8K 5M -5M n/a n/a n/a n/a n/a n/a -1.83M n/a n/a n/a n/a n/a n/a n/a n/a -529K n/a
Investing Cash Flow
n/a n/a -5K -37.51M -5.01M -24K n/a n/a n/a -10K -17.01M -1.83M -54K -17.1M n/a n/a n/a n/a n/a n/a -529K n/a
Debt Repayment
-3.72M -2.92M -1.92M -10.88M -1.13M -1.13M -1.13M -1.13M -1.13M -3.63M 8.88M -625K -625K 12.5M n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -779K n/a n/a n/a n/a n/a -444K n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a 46.45M 423K 259K 17K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 54K n/a
Financial Cash Flow
-3.72M -2.92M -1.92M 35.58M -702K -866K -1.11M -1.13M -1.13M -3.63M 9.05M -625K -625K 12.5M -779K n/a n/a 29K n/a n/a -390K n/a
Net Cash Flow
-103K -454K -1.87M 1.93M -4.41M 1.47M -200K 985K 445K 1.39M -6.41M -1.52M 906K -4.35M -1.65M 2.63M 1.24M 1.16M 1.28M 192K 1.8M 289K
Free Cash Flow
3.64M 2.48M 239K 3.66M 1.19M 2.3M 957K 2.05M 1.57M 5.03M 1.4M 972K 1.51M 232K -873K 2.63M 1.24M 1.13M 1.28M 192K 2.72M 289K
Adj. Free Cash Flow
3.58M 2.47M 167K 3.54M 1.09M 2.2M 842K 1.91M 1.47M 4.92M 1.02M 952K 1.48M 190K -941K 2.53M 1.15M 1.03M 1.17M 85K 2.61M 158K
Maintenance CapEx
n/a n/a n/a n/a -5K -24K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a -5K -8K n/a n/a n/a n/a n/a -10K -46K -6K -54K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
3.64M 2.48M 244K 3.67M 1.19M 2.3M 957K 2.05M 1.57M 5.04M 1.45M 978K 1.56M 232K -873K 2.63M 1.24M 1.13M 1.28M 192K 2.72M 289K

© 2026 bestshares.com. All rights reserved.