FitLife Brands Inc. logo

FitLife Brands Inc.

FTLF | NASDAQ
Chart Builder DCF Calculator
$9.28
-$0.04 (-0.43%)
At close: Sep 21, 2026, 4:00 PM ET
$9.26
-$0.02 (-0.22%)
After-hours: Sep 21, 2026, 4:10 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
6.33M 8.98M 5.3M 4.43M 5.41M 8.83M
Depreciation & Amortization
420K 108K 94K 66K 59K 38K
Stock-Based Compensation
404K 459K 473K 363K 452K 78K
Other Working Capital
-1.33M 938K 532K 1.5M 1.26M -4.16M
Other Non-Cash Items
2.13M 3K 360K 45K -399K -49K
Deferred Income Tax
-881K n/a n/a n/a n/a n/a
Change in Working Capital
-960K 56K -2M -773K -1.04M -3.17M
Operating Cash Flow
7.44M 9.61M 4.22M 4.13M 4.48M 5.72M
Capital Expenditures
-42K -10K -106K n/a n/a n/a
Cash Acquisitions
-42.5M n/a -17.1M n/a -529K n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a -18.79M n/a n/a n/a
Investing Cash Flow
-42.54M -10K -35.99M n/a -529K n/a
Debt Repayment
31.4M -7M 20.13M n/a n/a 450K
Common Stock Repurchased
n/a n/a n/a -779K -444K -171K
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a 17K 171K 29K 54K 71K
Financial Cash Flow
32.09M -6.98M 20.3M -750K -390K 350K
Net Cash Flow
-2.87M 2.62M -11.38M 3.38M 3.56M 6.07M
Free Cash Flow
7.4M 9.6M 4.11M 4.13M 4.48M 5.72M
Adj. Free Cash Flow
6.99M 9.14M 3.64M 3.77M 4.03M 5.64M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a
Growth CapEx
-42K -10K -106K n/a n/a n/a
Owner Earnings
7.44M 9.61M 4.22M 4.13M 4.48M 5.72M

© 2026 bestshares.com. All rights reserved.