Frontdoor Inc.
FTDR | NASDAQ
$78.61
-$1.12 (-1.40%)
Sep 22, 2026, 1:23 PM ET · Market open
Fiscal Quarter Period Ending | Q2 2026 Jun 29, 2026 | Q1 2026 Mar 30, 2026 | Q4 2025 Dec 30, 2025 | Q3 2025 Sep 29, 2025 | Q2 2025 Jun 29, 2025 | Q1 2025 Mar 30, 2025 | Q4 2024 Dec 30, 2024 | Q3 2024 Sep 29, 2024 | Q2 2024 Jun 29, 2024 | Q1 2024 Mar 30, 2024 | Q4 2023 Dec 30, 2023 | Q3 2023 Sep 29, 2023 | Q2 2023 Jun 29, 2023 | Q1 2023 Mar 30, 2023 | Q4 2022 Dec 30, 2022 | Q3 2022 Sep 29, 2022 | Q2 2022 Jun 29, 2022 | Q1 2022 Mar 30, 2022 | Q4 2021 Dec 30, 2021 | Q3 2021 Sep 29, 2021 | Q2 2021 Jun 29, 2021 | Q1 2021 Mar 30, 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 167M | 41M | 2M | 106M | 111M | 37M | 9M | 100M | 92M | 34M | 8M | 72M | 70M | 22M | 9M | 28M | 33M | 2M | 6M | 77M | 40M | 5M |
Depreciation & Amortization | 40M | 20M | 23M | 26M | 24M | 25M | 13M | 10M | 9M | 9M | 9M | 10M | 9M | 9M | 9M | 8M | 9M | 8M | 8M | 8M | 9M | 9M |
Stock-Based Compensation | 21M | 10M | 9M | n/a | n/a | n/a | n/a | 5M | 8M | 7M | 5M | 8M | n/a | 5M | n/a | 5M | 6M | 6M | 6M | 6M | n/a | 6M |
Other Working Capital | -34M | 51M | 84M | -88M | -39M | 54M | 49M | -79M | -39M | 39M | 44M | -70M | -27M | 25M | 44M | -61M | -31M | 26M | 3M | -67M | -38M | 32M |
Other Non-Cash Items | 25M | n/a | -2M | 8M | 5M | 4M | 7M | 4M | -2M | 1M | 8M | 2M | 10M | n/a | 7M | 17M | 12M | -2M | -1M | 4M | 34M | 1M |
Deferred Income Tax | -3M | -1M | -1M | 14M | -3M | -1M | n/a | n/a | n/a | n/a | -1M | -4M | -6M | -2M | 2M | -6M | -6M | n/a | -4M | 2M | n/a | n/a |
Change in Working Capital | -5M | 49M | 70M | -90M | -11M | 60M | 29M | -94M | -4M | 33M | 34M | -61M | -31M | 26M | 35M | -66M | -7M | 33M | 28M | -74M | -23M | 31M |
Operating Cash Flow | 245M | 119M | 101M | 64M | 126M | 125M | 58M | 25M | 103M | 84M | 63M | 27M | 52M | 60M | 62M | -14M | 47M | 47M | 43M | 23M | 60M | 52M |
Capital Expenditures | -12M | -6M | -6M | -6M | -7M | -7M | -8M | -9M | -12M | -10M | -9M | -8M | -7M | -8M | -9M | -11M | -10M | -9M | -8M | -8M | -8M | -7M |
Cash Acquisitions | n/a | n/a | n/a | n/a | 3M | n/a | -583M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Purchase of Investments | -2M | -2M | n/a | n/a | n/a | -6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Sales Maturities Of Investments | n/a | n/a | n/a | n/a | n/a | 60M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Investing Acitivies | n/a | 1M | n/a | 1M | -1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -1M | 5M | -1M | 1M | n/a | n/a | n/a | n/a |
Investing Cash Flow | -14M | -7M | -6M | -5M | -5M | 47M | -591M | -9M | -12M | -10M | -9M | -8M | -7M | -8M | -10M | -6M | -11M | -8M | -8M | -8M | -8M | -7M |
Debt Repayment | -14M | -7M | -7M | -8M | -7M | -7M | 613M | -5M | -4M | -4M | -4M | -5M | -4M | -4M | -4M | -5M | -4M | -4M | -4M | -5M | -266M | -102M |
Common Stock Repurchased | -152M | -61M | -88M | -60M | -64M | -71M | -41M | -62M | -45M | -13M | -45M | -42M | -34M | n/a | 1M | n/a | -19M | -40M | -78M | -25M | n/a | n/a |
Dividend Paid | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Financial Acitivies | -3M | -7M | 3M | 11M | 3M | -7M | 7M | 7M | -1M | -4M | n/a | 3M | 1M | -3M | n/a | n/a | 1M | -3M | n/a | 1M | 1M | -3M |
Financial Cash Flow | -169M | -75M | -92M | -57M | -68M | -85M | 579M | -60M | -50M | -21M | -49M | -44M | -37M | -7M | -3M | -5M | -22M | -47M | -82M | -29M | -265M | -105M |
Net Cash Flow | 62M | 37M | 3M | 1M | 56M | 85M | 46M | -44M | 41M | 53M | 5M | -24M | 7M | 45M | 48M | -25M | 14M | -7M | -47M | -14M | -215M | -59M |
Free Cash Flow | 233M | 113M | 95M | 58M | 119M | 118M | 50M | 16M | 91M | 74M | 54M | 19M | 45M | 52M | 53M | -25M | 37M | 38M | 35M | 15M | 52M | 45M |
Adj. Free Cash Flow | 212M | 103M | 86M | 58M | 119M | 118M | 50M | 11M | 83M | 67M | 49M | 11M | 45M | 47M | 53M | -30M | 31M | 32M | 29M | 9M | 52M | 39M |
Maintenance CapEx | -12M | -6M | -3.79M | -2.63M | -3.76M | -4.92M | -7.28M | -8.28M | -11.15M | -9.51M | -7.88M | -6.28M | -5.45M | -7.31M | -9M | -10.45M | -8.94M | -8.07M | -7.37M | -6.85M | -6.33M | -5.7M |
Growth CapEx | n/a | n/a | -2.21M | -3.37M | -3.24M | -2.08M | -719.52K | -719.52K | -854.43K | -494.67K | -1.12M | -1.72M | -1.55M | -688.32K | n/a | -549.25K | -1.06M | -929.5K | -630.19K | -1.15M | -1.67M | -1.3M |
Owner Earnings | 233M | 113M | 97.21M | 61.37M | 122.24M | 120.08M | 50.72M | 16.72M | 91.85M | 74.49M | 55.12M | 20.72M | 46.55M | 52.69M | 53M | -24.45M | 38.06M | 38.93M | 35.63M | 16.15M | 53.67M | 46.3M |
Add to Watchlist
Select watchlists to add or remove FTDR