Frontdoor Inc. logo

Frontdoor Inc.

FTDR | NASDAQ
Chart Builder DCF Calculator
$79.73
+$1.44 (+1.84%)
At close: Sep 21, 2026, 4:00 PM ET
$79.73
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET

Market Data

Market Cap
$5.6B
Enterprise Value
$6.15B
Beta
1.51
Average Volume
574.05K
Shares Outstanding (Diluted)
71.1M
Shares Change YoY
-5.58%
Institutional Ownership
N/A
Exchange
NASDAQ
ISIN
US35905A1097

Price Performance

Price Change 1M
-3.5%
Price Change 3M
8.9%
Price Change 6M
38.1%
Price Change YTD
39.8%
Price Change 1Y
17.2%
Price Change 3Y
161.0%
Price Change 5Y
88.4%
1M CAGR (ann.)
-12.2%
1Y CAGR (ann.)
18.9%
5Y CAGR (ann.)
11.8%
All-Time CAGR
12.9%

Valuation

PE Ratio
21.09
Forward PE
14.40
PEG Ratio
1.84
Forward PEG
2.03
PS Ratio
2.61
Forward PS
2.40
PB Ratio
19.72
P/FCF Ratio
11.22
P/Adj. FCF Ratio
12.20
P/OCF Ratio
13.58
EV/Sales
2.86
EV/EBIT
14.04
EV/EBITDA
11.99
EV/FCF
12.32
Earnings Yield
4.7%
FCF Yield
8.9%
Adj. FCF Yield
8.2%

Financial Health

Net Debt
$533M
Total Debt
$1.18B
Cash & Short-Term Investments
$627M
Total Assets
$2.19B
Current Ratio
1.59
Quick Ratio
1.59
Debt / Equity Ratio
4.14
Debt / EBITDA
2.29
Debt / FCF
2.36
OCF / Debt
0.45
Interest Coverage
5.64
Altman Z-Score
4.16
Piotroski F-Score
9

Margins & Profitability

Gross Profit Margin
52.5%
Operating Profit Margin
20.0%
EBITDA Margin
23.9%
Net Profit Margin
12.8%
FCF Margin
23.2%
Adj. FCF Margin
21.4%
SBC / Revenue
1.4%
SBC Impact (per share)
-8.0%

Returns

Return on Assets
12.5%
Return on Equity
102.2%
Return on Invested Capital
18.2%
Return on Capital Employed
24.5%
Return on Tangible Assets
32.3%

Historical Growth (CAGR)

Revenue CAGR 3Y
7.8%
Revenue CAGR 5Y
6.7%
Revenue CAGR 10Y
8.6%
EPS CAGR 3Y
33.8%
EPS CAGR 5Y
27.5%
EPS CAGR 10Y
9.2%
FCF CAGR 3Y
58.6%
FCF CAGR 5Y
27.0%
FCF CAGR 10Y
11.8%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
13
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Nov 3, 2026
EPS Estimate (next Q)
$1.76
EPS Growth Est (next Q)
11.4%
Revenue Est (next Q)
$647.45M
Revenue Growth Est (next Q)
4.9%

Fair Value Estimates

Graham Number
$18.58
Graham Upside
-76.7%
Lynch Fair Value
$94.50
Lynch Upside
18.5%
Price Target
$102.50
Price Target Upside
28.6%

Cash Flow

Operating Cash Flow
$529M
Free Cash Flow
$499M
Adj. Free Cash Flow
$459M
FCF Per Share
$5.52
OCF Per Share
$5.87
OCF/S Ratio
19.1%

Income Statement

Revenue
$2.15B
Gross Profit
$1.13B
Operating Income
$429M
EBITDA
$513M
Net Income
$274M
EPS (Diluted)
$3.78
Revenue / Employee
$1.06M
Profit / Employee
$134.71K
Employees
2,034

© 2026 bestshares.com. All rights reserved.