FirstSun Capital Bancorp logo

FirstSun Capital Bancorp

FSUN | NASDAQ
Chart Builder DCF Calculator
$39.44
-$0.08 (-0.20%)
Sep 22, 2026, 12:09 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
487.7M 575.41M 569.65M 552.05M 545.59M 539.4M 540.07M 531.29M 515.7M 504.22M 485.21M 460.9M 434.19M 393.4M 347.92M 325.58M 298.8M 285.63M 293.6M 295.71M 305.64M 315.45M
Cost of Revenue
133.88M 176.81M 174.98M 176.81M 174.31M 174.22M 190.18M 190.82M 180.3M 170.09M 138.5M 111.51M 83.28M 60.31M 43.24M 30.12M 27.89M 20.52M 17.12M 24.97M 27.8M 38.16M
Gross Profit
353.81M 398.61M 394.67M 375.24M 371.29M 365.19M 349.89M 340.47M 335.4M 334.13M 346.71M 349.39M 350.91M 333.09M 304.68M 295.45M 270.91M 265.11M 276.48M 270.73M 277.84M 277.28M
Operating Income
60.86M 121.79M 125.11M 111.09M 111.38M 109.51M 95.11M 105.36M 108.79M 113.35M 131.48M 131.93M 134.07M 98.63M 74.02M 53.51M 29.95M 43.19M 51.84M 54.64M 61.94M 66.33M
Interest Income
586.54M 473.45M 467.77M 464.54M 462.34M 459.95M 459.54M 453.48M 441.32M 428.82M 413.68M 388.88M 355.86M 317.06M 266.82M 225.23M 194.73M 171.57M 169.35M 166.8M 162.7M 160.65M
Pretax Income
58.64M 119.57M 122.9M 111.09M 111.38M 109.51M 95.11M 105.36M 108.79M 113.35M 131.48M 131.93M 134.07M 98.63M 74.02M 53.51M 29.95M 43.19M 51.84M 54.64M 61.94M 66.33M
Net Income
46.71M 95.95M 97.94M 89.48M 88.73M 86.9M 75.63M 83.29M 86.1M 89.55M 103.53M 104.09M 105.37M 77.79M 59.18M 43.43M 25.64M 36.5M 43.16M 45.61M 51.63M 54.75M
Selling & General & Admin
229.95M 185.27M 167.46M 171.67M 166.15M 166.42M 164.21M 155.88M 150.54M 144.77M 142.46M 143.09M 141.63M 142.83M 142M 140.78M 144.33M 147.53M 151.93M 155.88M 157.77M 155.55M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
63M 91.55M 102.09M 92.48M 93.76M 89.26M 90.57M 79.23M 76.08M 76.02M 72.76M 74.37M 75.2M 91.64M 88.66M 101.17M 96.64M 74.39M 72.71M 60.21M 58.13M 55.4M
Operating Expenses
292.95M 276.81M 269.56M 264.15M 259.91M 255.68M 254.78M 235.11M 226.62M 220.79M 215.23M 217.46M 216.84M 234.46M 230.66M 241.95M 240.97M 221.92M 224.64M 216.09M 215.9M 210.95M
Interest Expense
196.16M 147.76M 150.38M 153.56M 156.16M 159.37M 162.63M 161.54M 152.13M 138.7M 120.25M 94.24M 66.15M 42.6M 25.19M 16.42M 14.44M 13.47M 14.12M 15.22M 16.75M 18.21M
Selling & Marketing Expenses
n/a n/a n/a 3.26M 3.26M 3.26M 3.26M 2.81M 2.81M 2.81M 2.81M 2.59M 2.59M 2.59M 2.59M n/a n/a n/a n/a 2.4M 2.4M 2.4M
Cost & Expenses
426.84M 453.62M 444.54M 440.96M 434.22M 429.89M 444.96M 425.93M 406.92M 390.88M 353.73M 328.97M 300.12M 294.77M 273.9M 272.07M 268.86M 242.44M 241.76M 241.07M 243.7M 249.12M
Income Tax Expense
11.93M 23.62M 24.96M 21.61M 22.65M 22.61M 19.48M 22.07M 22.68M 23.8M 27.95M 27.84M 28.7M 20.84M 14.84M 10.08M 4.3M 6.69M 8.68M 9.03M 10.31M 11.58M
Shares Outstanding (Basic)
46.67M 27.85M 27.84M 27.77M 27.75M 27.72M 27.43M 27.43M 27.43M 27.02M 25.29M 24.94M 24.93M 24.92M 24.88M 24.88M 24.88M 24.88M 24.88M 24.88M 24.88M 24.88M
Shares Outstanding (Diluted)
46.67M 28.32M 28.26M 28.27M 28.26M 28.29M 28.07M 28.21M 28.03M 27.63M 25.47M 25.36M 25.21M 25.49M 24.88M 25.49M 24.88M 24.88M 25.49M 24.88M 24.88M 24.88M
EPS (Basic)
2.94 3.44 3.52 3.23 3.21 3.16 2.77 3.13 3.33 3.55 4.14 3.97 4.03 2.93 2.19 2.47 1.75 2.18 2.45 1.73 1.97 2.10
EPS (Diluted)
2.91 3.39 3.46 3.16 3.13 3.08 2.70 3.07 3.28 3.51 4.09 3.93 3.97 2.88 2.16 2.41 1.72 2.15 2.42 1.73 1.97 2.10
EBITDA
68.86M 132.43M 135.77M 121.63M 121.76M 119.72M 105.26M 115.51M 119.21M 125.26M 143.73M 145.6M 148.04M 111.77M 86.19M 63.62M 39.14M 51.52M 60.44M 63.6M 70.84M 73.33M
EBIT
60.86M 121.79M 125.11M 111.09M 111.38M 109.51M 95.11M 105.36M 108.79M 113.35M 131.48M 131.93M 134.07M 98.63M 74.02M 53.51M 29.95M 43.19M 51.84M 54.64M 61.94M 66.33M
Depreciation & Amortization
8M 10.64M 10.66M 10.54M 10.39M 10.21M 10.14M 10.15M 10.43M 11.91M 12.24M 13.68M 13.97M 13.13M 12.17M 10.12M 9.19M 8.33M 8.6M 8.96M 8.89M 7M

© 2026 bestshares.com. All rights reserved.