FirstSun Capital Bancorp logo

FirstSun Capital Bancorp

FSUN | NASDAQ
Chart Builder DCF Calculator
$39.35
-$0.17 (-0.43%)
Sep 22, 2026, 11:30 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
56.28M 137.94M 146.02M 147.46M 143.99M 132.18M 128.42M 141.01M 137.8M 132.85M 119.63M 125.43M 126.32M 113.83M 95.32M 98.72M 85.53M 68.35M 72.98M 71.95M 72.35M 76.33M
Cost of Revenue
n/a 41.6M 42.01M 50.28M 42.92M 39.77M 43.84M 47.77M 42.83M 55.73M 44.48M 37.26M 32.62M 24.15M 17.49M 9.03M 9.64M 7.08M 4.38M 6.8M 2.27M 3.68M
Gross Profit
56.28M 96.34M 104.01M 97.19M 101.07M 92.41M 84.57M 93.23M 94.97M 77.11M 75.15M 88.17M 93.7M 89.69M 77.83M 89.69M 75.89M 61.28M 68.6M 65.15M 70.08M 72.65M
Operating Income
-27.97M 26.36M 34.18M 28.29M 32.96M 29.69M 20.16M 28.57M 31.1M 15.29M 30.41M 31.99M 35.66M 33.42M 30.85M 34.14M 219K 8.81M 10.34M 10.58M 13.46M 17.47M
Interest Income
230.02M 116.13M 119.27M 121.13M 116.92M 110.45M 116.04M 118.93M 114.53M 110.04M 109.97M 106.78M 102.03M 94.9M 85.17M 73.76M 63.23M 44.66M 43.58M 43.26M 40.07M 42.45M
Pretax Income
-27.97M 26.36M 31.96M 28.29M 32.96M 29.69M 20.16M 28.57M 31.1M 15.29M 30.41M 31.99M 35.66M 33.42M 30.85M 34.14M 219K 8.81M 10.34M 10.58M 13.46M 17.47M
Net Income
-22.85M 21.58M 24.81M 23.17M 26.39M 23.57M 16.35M 22.42M 24.56M 12.3M 24.01M 25.23M 28.01M 26.28M 24.57M 26.51M 430K 7.67M 8.82M 8.73M 11.28M 14.34M
Selling & General & Admin
84.25M 57.36M 43.52M 44.82M 39.56M 39.56M 47.72M 39.31M 39.83M 37.35M 39.39M 33.97M 34.06M 35.05M 40.02M 32.51M 35.25M 34.23M 38.8M 36.06M 38.45M 38.62M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
n/a 12.62M 26.3M 24.08M 28.55M 23.16M 16.69M 25.36M 24.05M 24.48M 5.35M 22.21M 23.99M 21.22M 6.96M 23.04M 40.42M 18.24M 19.47M 18.51M 18.18M 16.56M
Operating Expenses
84.25M 69.98M 69.82M 68.9M 68.11M 62.72M 64.42M 64.66M 63.88M 61.83M 44.74M 56.18M 58.04M 56.27M 46.98M 55.55M 75.67M 52.47M 58.26M 54.57M 56.62M 55.18M
Interest Expense
86.82M 33.35M 35.81M 40.18M 38.42M 35.97M 38.99M 42.77M 41.63M 39.23M 37.91M 33.37M 28.2M 20.79M 11.89M 5.28M 4.64M 3.38M 3.13M 3.3M 3.67M 4.03M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a 3.26M n/a n/a n/a 2.81M n/a n/a n/a 2.59M n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
84.25M 111.58M 111.84M 119.18M 111.03M 102.49M 108.26M 112.44M 106.71M 117.56M 89.22M 93.43M 90.66M 80.41M 64.47M 64.58M 85.31M 59.54M 62.64M 61.37M 58.89M 58.86M
Income Tax Expense
-5.12M 4.78M 7.16M 5.11M 6.58M 6.12M 3.81M 6.15M 6.54M 2.99M 6.39M 6.76M 7.65M 7.14M 6.28M 7.63M -211K 1.14M 1.52M 1.85M 2.18M 3.13M
Shares Outstanding (Basic)
46.67M 27.85M 27.84M 27.77M 27.75M 27.72M 27.43M 27.43M 27.43M 27.02M 25.29M 24.94M 24.93M 24.92M 24.88M 24.88M 24.88M 24.88M 24.88M 24.88M 24.88M 24.88M
Shares Outstanding (Diluted)
46.67M 28.32M 28.26M 28.27M 28.26M 28.29M 28.07M 28.21M 28.03M 27.63M 25.47M 25.36M 25.21M 25.49M 24.88M 25.49M 24.88M 24.88M 25.49M 24.88M 24.88M 24.88M
EPS (Basic)
0.45 0.77 0.89 0.83 0.95 0.85 0.60 0.81 0.90 0.46 0.96 1.01 1.12 1.05 0.79 1.07 0.02 0.31 1.07 0.35 0.45 0.58
EPS (Diluted)
0.45 0.76 0.88 0.82 0.93 0.83 0.58 0.79 0.88 0.45 0.95 1 1.11 1.03 0.79 1.04 0.02 0.31 1.04 0.35 0.45 0.58
EBITDA
-27.97M 29.01M 36.89M 30.93M 35.61M 32.35M 22.74M 31.06M 33.56M 17.89M 33M 34.76M 39.61M 36.36M 34.88M 37.2M 3.33M 10.78M 12.31M 12.71M 15.71M 19.71M
EBIT
-27.97M 26.36M 34.18M 28.29M 32.96M 29.69M 20.16M 28.57M 31.1M 15.29M 30.41M 31.99M 35.66M 33.42M 30.85M 34.14M 219K 8.81M 10.34M 10.58M 13.46M 17.47M
Depreciation & Amortization
n/a 2.64M 2.71M 2.65M 2.65M 2.66M 2.59M 2.49M 2.47M 2.6M 2.59M 2.77M 3.95M 2.94M 4.03M 3.06M 3.11M 1.97M 1.98M 2.13M 2.25M 2.24M

© 2026 bestshares.com. All rights reserved.